| 樓價： |
$5,400,000.00 |
|
|
| 首期： |
$1,620,000.00 |
| |
| 貸款金額： |
$3,780,000.00 |
全期供款共： |
$5,016,221.79 |
| 每月供款額： |
$16,720.74 (2.375厘息計供300期) |
全期利息共： |
$1,236,221.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,500.00 (第一個住宅物業) |
|
|
$405,000.00 (第二個住宅物業) |
|
|
$121,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,612.11 |
$33,114.36 |
$25,849.97 |
$22,623.09 |
$17,384.00 |
$14,245.78 |
$12,157.97 |
| 1.500 |
$47,431.93 |
$33,941.19 |
$26,685.10 |
$23,464.09 |
$18,240.22 |
$15,117.59 |
$13,045.54 |
| 2.000 |
$48,260.90 |
$34,781.09 |
$27,537.19 |
$24,324.63 |
$19,122.39 |
$16,021.69 |
$13,971.62 |
| 2.375 |
$48,888.64 |
$35,419.57 |
$28,187.36 |
$24,982.81 |
$19,800.94 |
|
$14,691.07 |
| 2.500 |
$49,099.02 |
$35,634.02 |
$28,406.19 |
$25,204.63 |
$20,030.33 |
$16,957.71 |
$14,935.57 |
| 3.000 |
$49,946.27 |
$36,499.96 |
$29,292.01 |
$26,103.99 |
$20,963.79 |
$17,925.19 |
$15,936.63 |
| 3.500 |
$50,802.64 |
$37,378.86 |
$30,194.58 |
$27,022.56 |
$21,922.48 |
$18,923.57 |
$16,973.89 |
| 4.000 |
$51,668.09 |
$38,270.66 |
$31,113.79 |
$27,960.20 |
$22,906.06 |
$19,952.23 |
$18,046.30 |
| 4.500 |
$52,542.61 |
$39,175.32 |
$32,049.52 |
$28,916.75 |
$23,914.15 |
$21,010.47 |
$19,152.70 |
| 5.000 |
$53,426.18 |
$40,092.76 |
$33,001.66 |
$29,892.00 |
$24,946.33 |
$22,097.50 |
$20,291.86 |
| 5.500 |
$54,318.76 |
$41,022.93 |
$33,970.05 |
$30,885.75 |
$26,002.14 |
$23,212.51 |
$21,462.42 |
| 6.000 |
$55,220.34 |
$41,965.75 |
$34,954.55 |
$31,897.79 |
$27,081.09 |
$24,354.59 |
$22,663.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
