| 樓價： |
$5,392,000.00 |
|
|
| 首期： |
$1,617,600.00 |
| |
| 貸款金額： |
$3,774,400.00 |
全期供款共： |
$6,055,230.35 |
| 每月供款額： |
$20,184.10 (4.125厘息計供300期) |
全期利息共： |
$2,280,830.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,696.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,543.06 |
$33,065.30 |
$25,811.67 |
$22,589.58 |
$17,358.25 |
$14,224.67 |
$12,139.96 |
| 1.500 |
$47,361.66 |
$33,890.90 |
$26,645.56 |
$23,429.32 |
$18,213.19 |
$15,095.20 |
$13,026.22 |
| 2.000 |
$48,189.41 |
$34,729.56 |
$27,496.39 |
$24,288.59 |
$19,094.06 |
$15,997.96 |
$13,950.92 |
| 2.500 |
$49,026.29 |
$35,581.23 |
$28,364.10 |
$25,167.29 |
$20,000.65 |
$16,932.59 |
$14,913.44 |
| 3.000 |
$49,872.28 |
$36,445.89 |
$29,248.62 |
$26,065.31 |
$20,932.73 |
$17,898.63 |
$15,913.02 |
| 3.500 |
$50,727.37 |
$37,323.48 |
$30,149.85 |
$26,982.53 |
$21,890.00 |
$18,895.54 |
$16,948.74 |
| 4.000 |
$51,591.54 |
$38,213.96 |
$31,067.70 |
$27,918.78 |
$22,872.12 |
$19,922.67 |
$18,019.56 |
| 4.125 |
$51,809.00 |
$38,438.59 |
$31,299.74 |
$28,155.80 |
$23,121.49 |
|
$18,292.62 |
| 4.500 |
$52,464.77 |
$39,117.28 |
$32,002.04 |
$28,873.91 |
$23,878.72 |
$20,979.34 |
$19,124.33 |
| 5.000 |
$53,347.03 |
$40,033.37 |
$32,952.77 |
$29,847.71 |
$24,909.37 |
$22,064.77 |
$20,261.80 |
| 5.500 |
$54,238.29 |
$40,962.16 |
$33,919.72 |
$30,840.00 |
$25,963.62 |
$23,178.12 |
$21,430.63 |
| 6.000 |
$55,138.53 |
$41,903.58 |
$34,902.76 |
$31,850.53 |
$27,040.97 |
$24,318.51 |
$22,629.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
