| 樓價： |
$5,376,000.00 |
|
|
| 首期： |
$1,612,800.00 |
| |
| 貸款金額： |
$3,763,200.00 |
全期供款共： |
$6,037,262.31 |
| 每月供款額： |
$20,124.21 (4.125厘息計供300期) |
全期利息共： |
$2,274,062.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,688.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,404.95 |
$32,967.18 |
$25,735.08 |
$22,522.55 |
$17,306.74 |
$14,182.46 |
$12,103.94 |
| 1.500 |
$47,221.12 |
$33,790.34 |
$26,566.49 |
$23,359.80 |
$18,159.15 |
$15,050.40 |
$12,987.56 |
| 2.000 |
$48,046.41 |
$34,626.50 |
$27,414.80 |
$24,216.52 |
$19,037.40 |
$15,950.49 |
$13,909.52 |
| 2.500 |
$48,880.81 |
$35,475.65 |
$28,279.94 |
$25,092.61 |
$19,941.31 |
$16,882.34 |
$14,869.19 |
| 3.000 |
$49,724.29 |
$36,337.74 |
$29,161.83 |
$25,987.97 |
$20,870.62 |
$17,845.52 |
$15,865.80 |
| 3.500 |
$50,576.85 |
$37,212.73 |
$30,060.38 |
$26,902.46 |
$21,825.04 |
$18,839.47 |
$16,898.45 |
| 4.000 |
$51,438.45 |
$38,100.57 |
$30,975.51 |
$27,835.94 |
$22,804.25 |
$19,863.56 |
$17,966.09 |
| 4.125 |
$51,655.27 |
$38,324.53 |
$31,206.86 |
$28,072.25 |
$23,052.88 |
|
$18,238.34 |
| 4.500 |
$52,309.09 |
$39,001.21 |
$31,907.08 |
$28,788.23 |
$23,807.86 |
$20,917.09 |
$19,067.58 |
| 5.000 |
$53,188.73 |
$39,914.57 |
$32,854.98 |
$29,759.15 |
$24,835.45 |
$21,999.29 |
$20,201.67 |
| 5.500 |
$54,077.34 |
$40,840.61 |
$33,819.07 |
$30,748.48 |
$25,886.58 |
$23,109.34 |
$21,367.04 |
| 6.000 |
$54,974.91 |
$41,779.24 |
$34,799.19 |
$31,756.02 |
$26,960.73 |
$24,246.35 |
$22,562.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
