| 樓價： |
$53,480,000.00 |
|
|
| 首期： |
$16,044,000.00 |
| |
| 貸款金額： |
$37,436,000.00 |
全期供款共： |
$60,058,182.33 |
| 每月供款額： |
$200,193.94 (4.125厘息計供300期) |
全期利息共： |
$22,622,182.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,740.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$534,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,272,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$461,632.56 |
$327,954.79 |
$256,010.40 |
$224,052.41 |
$172,166.03 |
$141,085.97 |
$120,408.97 |
| 1.500 |
$469,751.78 |
$336,143.46 |
$264,281.28 |
$232,381.36 |
$180,645.70 |
$149,720.16 |
$129,199.20 |
| 2.000 |
$477,961.70 |
$344,461.57 |
$272,720.16 |
$240,903.92 |
$189,382.49 |
$158,674.11 |
$138,370.75 |
| 2.500 |
$486,262.19 |
$352,908.80 |
$281,326.46 |
$249,619.21 |
$198,374.45 |
$167,944.16 |
$147,917.46 |
| 3.000 |
$494,653.10 |
$361,484.80 |
$290,099.43 |
$258,526.14 |
$207,619.16 |
$177,525.75 |
$157,831.69 |
| 3.500 |
$503,134.25 |
$370,189.13 |
$299,038.20 |
$267,623.43 |
$217,113.72 |
$187,413.44 |
$168,104.37 |
| 4.000 |
$511,705.43 |
$379,021.30 |
$308,141.76 |
$276,909.57 |
$226,854.80 |
$197,601.00 |
$178,725.19 |
| 4.125 |
$513,862.27 |
$381,249.25 |
$310,443.28 |
$279,260.42 |
$229,328.15 |
|
$181,433.47 |
| 4.500 |
$520,366.44 |
$387,980.75 |
$317,408.99 |
$286,382.89 |
$236,838.62 |
$208,081.45 |
$189,682.71 |
| 5.000 |
$529,117.02 |
$397,066.86 |
$326,838.63 |
$296,041.50 |
$247,061.03 |
$218,847.13 |
$200,964.54 |
| 5.500 |
$537,956.92 |
$406,278.97 |
$336,429.29 |
$305,883.36 |
$257,517.49 |
$229,889.79 |
$212,557.49 |
| 6.000 |
$546,885.85 |
$415,616.35 |
$346,179.47 |
$315,906.24 |
$268,203.13 |
$241,200.67 |
$224,447.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
