| 樓價： |
$5,312,000.00 |
|
|
| 首期： |
$1,593,600.00 |
| |
| 貸款金額： |
$3,718,400.00 |
全期供款共： |
$4,934,475.96 |
| 每月供款額： |
$16,448.25 (2.375厘息計供300期) |
全期利息共： |
$1,216,075.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,780.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$119,520.00 (第一個住宅物業) |
|
|
$398,400.00 (第二個住宅物業) |
|
|
$119,520.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,852.51 |
$32,574.72 |
$25,428.71 |
$22,254.42 |
$17,100.71 |
$14,013.63 |
$11,959.84 |
| 1.500 |
$46,658.96 |
$33,388.07 |
$26,250.23 |
$23,081.71 |
$17,942.97 |
$14,871.23 |
$12,832.95 |
| 2.000 |
$47,474.43 |
$34,214.28 |
$27,088.43 |
$23,928.23 |
$18,810.77 |
$15,760.60 |
$13,743.93 |
| 2.375 |
$48,091.93 |
$34,842.36 |
$27,728.01 |
$24,575.69 |
$19,478.26 |
|
$14,451.66 |
| 2.500 |
$48,298.89 |
$35,053.32 |
$27,943.27 |
$24,793.89 |
$19,703.91 |
$16,681.36 |
$14,692.18 |
| 3.000 |
$49,132.33 |
$35,905.15 |
$28,814.66 |
$25,678.59 |
$20,622.16 |
$17,633.07 |
$15,676.92 |
| 3.500 |
$49,974.74 |
$36,769.72 |
$29,702.52 |
$26,582.19 |
$21,565.22 |
$18,615.19 |
$16,697.28 |
| 4.000 |
$50,826.09 |
$37,646.99 |
$30,606.75 |
$27,504.56 |
$22,532.77 |
$19,627.09 |
$17,752.21 |
| 4.500 |
$51,686.36 |
$38,536.91 |
$31,527.24 |
$28,445.51 |
$23,524.43 |
$20,668.07 |
$18,840.59 |
| 5.000 |
$52,555.53 |
$39,439.40 |
$32,463.85 |
$29,404.87 |
$24,539.79 |
$21,737.40 |
$19,961.18 |
| 5.500 |
$53,433.57 |
$40,354.41 |
$33,416.46 |
$30,382.43 |
$25,578.40 |
$22,834.23 |
$21,112.67 |
| 6.000 |
$54,320.45 |
$41,281.86 |
$34,384.92 |
$31,377.97 |
$26,639.77 |
$23,957.70 |
$22,293.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
