| 樓價： |
$53,075,000.00 |
|
|
| 首期： |
$15,922,500.00 |
| |
| 貸款金額： |
$37,152,500.00 |
全期供款共： |
$59,603,366.25 |
| 每月供款額： |
$198,677.89 (4.125厘息計供300期) |
全期利息共： |
$22,450,866.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,537.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$530,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,255,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$458,136.65 |
$325,471.21 |
$254,071.65 |
$222,355.67 |
$170,862.23 |
$140,017.54 |
$119,497.12 |
| 1.500 |
$466,194.38 |
$333,597.87 |
$262,279.89 |
$230,621.55 |
$179,277.68 |
$148,586.34 |
$128,220.79 |
| 2.000 |
$474,342.13 |
$341,852.98 |
$270,654.87 |
$239,079.57 |
$187,948.31 |
$157,472.48 |
$137,322.87 |
| 2.500 |
$482,579.77 |
$350,236.25 |
$279,195.99 |
$247,728.86 |
$196,872.17 |
$166,672.33 |
$146,797.29 |
| 3.000 |
$490,907.13 |
$358,747.31 |
$287,902.53 |
$256,568.34 |
$206,046.87 |
$176,181.36 |
$156,636.44 |
| 3.500 |
$499,324.05 |
$367,385.72 |
$296,773.60 |
$265,596.74 |
$215,469.53 |
$185,994.17 |
$166,831.33 |
| 4.000 |
$507,830.33 |
$376,151.00 |
$305,808.23 |
$274,812.56 |
$225,136.84 |
$196,104.58 |
$177,371.72 |
| 4.125 |
$509,970.83 |
$378,362.08 |
$308,092.31 |
$277,145.61 |
$227,591.47 |
|
$180,059.49 |
| 4.500 |
$516,425.74 |
$385,042.60 |
$315,005.28 |
$284,214.13 |
$235,045.06 |
$206,505.66 |
$188,246.26 |
| 5.000 |
$525,110.06 |
$394,059.91 |
$324,363.51 |
$293,799.60 |
$245,190.06 |
$217,189.82 |
$199,442.65 |
| 5.500 |
$533,883.01 |
$403,202.25 |
$333,881.53 |
$303,566.93 |
$255,567.33 |
$228,148.86 |
$210,947.81 |
| 6.000 |
$542,744.32 |
$412,468.92 |
$343,557.88 |
$313,513.91 |
$266,172.05 |
$239,374.08 |
$222,748.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
