| 樓價： |
$53,000,000.00 |
|
|
| 首期： |
$15,900,000.00 |
| |
| 貸款金額： |
$37,100,000.00 |
全期供款共： |
$49,233,287.98 |
| 每月供款額： |
$164,110.96 (2.375厘息計供300期) |
全期利息共： |
$12,133,287.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$150,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$530,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$853,300 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$2,252,500.00 (第一個住宅物業) |
|
|
$7,950,000.00 (第二個住宅物業) |
|
|
$2,252,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$457,489.26 |
$325,011.29 |
$253,712.62 |
$222,041.46 |
$170,620.79 |
$139,819.68 |
$119,328.26 |
| 1.500 |
$465,535.60 |
$333,126.46 |
$261,909.27 |
$230,295.66 |
$179,024.35 |
$148,376.38 |
$128,039.60 |
| 2.000 |
$473,671.84 |
$341,369.91 |
$270,272.41 |
$238,741.73 |
$187,682.72 |
$157,249.96 |
$137,128.82 |
| 2.375 |
$479,832.93 |
$347,636.50 |
$276,653.68 |
$245,201.68 |
$194,342.57 |
|
$144,190.13 |
| 2.500 |
$481,897.83 |
$349,741.34 |
$278,801.46 |
$247,378.80 |
$196,593.97 |
$166,436.81 |
$146,589.85 |
| 3.000 |
$490,213.43 |
$358,240.36 |
$287,495.69 |
$256,205.79 |
$205,755.71 |
$175,932.40 |
$156,415.10 |
| 3.500 |
$498,618.46 |
$366,866.57 |
$296,354.23 |
$265,221.42 |
$215,165.06 |
$185,731.34 |
$166,595.58 |
| 4.000 |
$507,112.72 |
$375,619.46 |
$305,376.09 |
$274,424.22 |
$224,818.70 |
$195,827.47 |
$177,121.07 |
| 4.500 |
$515,695.98 |
$384,498.50 |
$314,560.15 |
$283,812.51 |
$234,712.92 |
$206,213.85 |
$187,980.25 |
| 5.000 |
$524,368.03 |
$393,503.06 |
$323,905.15 |
$293,384.44 |
$244,843.58 |
$216,882.91 |
$199,160.82 |
| 5.500 |
$533,128.58 |
$402,632.49 |
$333,409.73 |
$303,137.96 |
$255,206.19 |
$227,826.46 |
$210,649.72 |
| 6.000 |
$541,977.37 |
$411,886.06 |
$343,072.40 |
$313,070.88 |
$265,795.92 |
$239,035.82 |
$222,433.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
