| 樓價： |
$52,980,000.00 |
|
|
| 首期： |
$15,894,000.00 |
| |
| 貸款金額： |
$37,086,000.00 |
全期供款共： |
$59,496,681.00 |
| 每月供款額： |
$198,322.27 (4.125厘息計供300期) |
全期利息共： |
$22,410,681.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$529,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,251,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$457,316.62 |
$324,888.64 |
$253,616.88 |
$221,957.68 |
$170,556.40 |
$139,766.92 |
$119,283.23 |
| 1.500 |
$465,359.93 |
$333,000.76 |
$261,810.43 |
$230,208.76 |
$178,956.79 |
$148,320.39 |
$127,991.28 |
| 2.000 |
$473,493.10 |
$341,241.09 |
$270,170.42 |
$238,651.64 |
$187,611.89 |
$157,190.62 |
$137,077.08 |
| 2.500 |
$481,715.99 |
$349,609.36 |
$278,696.26 |
$247,285.45 |
$196,519.79 |
$166,374.00 |
$146,534.54 |
| 3.000 |
$490,028.45 |
$358,105.18 |
$287,387.20 |
$256,109.11 |
$205,678.07 |
$175,866.01 |
$156,356.07 |
| 3.500 |
$498,430.30 |
$366,728.13 |
$296,242.40 |
$265,121.34 |
$215,083.86 |
$185,661.26 |
$166,532.71 |
| 4.000 |
$506,921.35 |
$375,477.72 |
$305,260.86 |
$274,320.66 |
$224,733.86 |
$195,753.57 |
$177,054.24 |
| 4.125 |
$509,058.03 |
$377,684.84 |
$307,540.85 |
$276,649.54 |
$227,184.10 |
|
$179,737.20 |
| 4.500 |
$515,501.38 |
$384,353.40 |
$314,441.45 |
$283,705.41 |
$234,624.35 |
$206,136.03 |
$187,909.31 |
| 5.000 |
$524,170.15 |
$393,354.57 |
$323,782.92 |
$293,273.72 |
$244,751.19 |
$216,801.06 |
$199,085.67 |
| 5.500 |
$532,927.40 |
$402,480.55 |
$333,283.91 |
$303,023.57 |
$255,109.89 |
$227,740.49 |
$210,570.23 |
| 6.000 |
$541,772.85 |
$411,730.63 |
$342,942.94 |
$312,952.74 |
$265,695.62 |
$238,945.62 |
$222,349.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
