| 樓價： |
$52,908,000.00 |
|
|
| 首期： |
$15,872,400.00 |
| |
| 貸款金額： |
$37,035,600.00 |
全期供款共： |
$59,415,824.81 |
| 每月供款額： |
$198,052.75 (4.125厘息計供300期) |
全期利息共： |
$22,380,224.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,454.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$529,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,248,590.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$456,695.13 |
$324,447.12 |
$253,272.21 |
$221,656.03 |
$170,324.62 |
$139,576.97 |
$119,121.13 |
| 1.500 |
$464,727.50 |
$332,548.21 |
$261,454.63 |
$229,895.90 |
$178,713.59 |
$148,118.82 |
$127,817.34 |
| 2.000 |
$472,849.62 |
$340,777.35 |
$269,803.26 |
$238,327.31 |
$187,356.93 |
$156,977.00 |
$136,890.79 |
| 2.500 |
$481,061.33 |
$349,134.24 |
$278,317.51 |
$246,949.38 |
$196,252.72 |
$166,147.90 |
$146,335.40 |
| 3.000 |
$489,362.50 |
$357,618.51 |
$286,996.64 |
$255,761.05 |
$205,398.55 |
$175,627.01 |
$156,143.58 |
| 3.500 |
$497,752.93 |
$366,229.74 |
$295,839.81 |
$264,761.04 |
$214,791.56 |
$185,408.94 |
$166,306.39 |
| 4.000 |
$506,232.44 |
$374,967.44 |
$304,846.01 |
$273,947.86 |
$224,428.45 |
$195,487.54 |
$176,813.62 |
| 4.125 |
$508,366.21 |
$377,171.57 |
$307,122.90 |
$276,273.57 |
$226,875.35 |
|
$179,492.94 |
| 4.500 |
$514,800.81 |
$383,831.07 |
$314,014.12 |
$283,319.85 |
$234,305.49 |
$205,855.89 |
$187,653.94 |
| 5.000 |
$523,457.80 |
$392,820.00 |
$323,342.90 |
$292,875.16 |
$244,418.57 |
$216,506.43 |
$198,815.11 |
| 5.500 |
$532,203.15 |
$401,933.58 |
$332,830.98 |
$302,611.76 |
$254,763.19 |
$227,430.99 |
$210,284.06 |
| 6.000 |
$541,036.58 |
$411,171.09 |
$342,476.88 |
$312,527.44 |
$265,334.54 |
$238,620.89 |
$222,047.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
