| 樓價： |
$5,280,000.00 |
|
|
| 首期： |
$1,584,000.00 |
| |
| 貸款金額： |
$3,696,000.00 |
全期供款共： |
$5,625,524.39 |
| 每月供款額： |
$18,751.75 (3.625厘息計供300期) |
全期利息共： |
$1,929,524.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$118,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,576.29 |
$32,378.48 |
$25,275.52 |
$22,120.36 |
$16,997.69 |
$13,929.21 |
$11,887.80 |
| 1.500 |
$46,377.89 |
$33,186.94 |
$26,092.09 |
$22,942.66 |
$17,834.88 |
$14,781.65 |
$12,755.64 |
| 2.000 |
$47,188.44 |
$34,008.17 |
$26,925.25 |
$23,784.08 |
$18,697.45 |
$15,665.66 |
$13,661.14 |
| 2.500 |
$48,007.94 |
$34,842.16 |
$27,774.94 |
$24,644.53 |
$19,585.21 |
$16,580.87 |
$14,603.67 |
| 3.000 |
$48,836.36 |
$35,688.85 |
$28,641.08 |
$25,523.90 |
$20,497.93 |
$17,526.85 |
$15,582.49 |
| 3.500 |
$49,673.69 |
$36,548.22 |
$29,523.59 |
$26,422.06 |
$21,435.31 |
$18,503.05 |
$16,596.69 |
| 3.625 |
$49,884.41 |
$36,765.03 |
$29,746.77 |
$26,649.52 |
$21,673.47 |
|
$16,855.66 |
| 4.000 |
$50,519.91 |
$37,420.20 |
$30,422.37 |
$27,338.87 |
$22,397.03 |
$19,508.85 |
$17,645.27 |
| 4.500 |
$51,375.00 |
$38,304.76 |
$31,337.31 |
$28,274.15 |
$23,382.72 |
$20,543.57 |
$18,727.09 |
| 5.000 |
$52,238.93 |
$39,201.81 |
$32,268.29 |
$29,227.73 |
$24,391.96 |
$21,606.45 |
$19,840.93 |
| 5.500 |
$53,111.68 |
$40,111.31 |
$33,215.16 |
$30,199.40 |
$25,424.31 |
$22,696.67 |
$20,985.48 |
| 6.000 |
$53,993.22 |
$41,033.18 |
$34,177.78 |
$31,188.95 |
$26,479.29 |
$23,813.38 |
$22,159.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
