| 樓價： |
$52,626,000.00 |
|
|
| 首期： |
$15,787,800.00 |
| |
| 貸款金額： |
$36,838,200.00 |
全期供款共： |
$59,099,138.05 |
| 每月供款額： |
$196,997.13 (4.125厘息計供300期) |
全期利息共： |
$22,260,938.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,313.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$526,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,236,605.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$454,260.94 |
$322,717.81 |
$251,922.27 |
$220,474.61 |
$169,416.78 |
$138,833.03 |
$118,486.21 |
| 1.500 |
$462,250.50 |
$330,775.72 |
$260,061.08 |
$228,670.56 |
$177,761.04 |
$147,329.34 |
$127,136.07 |
| 2.000 |
$470,329.33 |
$338,961.00 |
$268,365.21 |
$237,057.02 |
$186,358.31 |
$156,140.31 |
$136,161.16 |
| 2.500 |
$478,497.27 |
$347,273.35 |
$276,834.07 |
$245,633.14 |
$195,206.69 |
$165,262.33 |
$145,555.43 |
| 3.000 |
$486,754.19 |
$355,712.40 |
$285,466.95 |
$254,397.85 |
$204,303.77 |
$174,690.91 |
$155,311.34 |
| 3.500 |
$495,099.91 |
$364,277.74 |
$294,262.98 |
$263,349.86 |
$213,646.72 |
$184,420.71 |
$165,419.98 |
| 4.000 |
$503,534.22 |
$372,968.86 |
$303,221.18 |
$272,487.72 |
$223,232.25 |
$194,445.59 |
$175,871.20 |
| 4.125 |
$505,656.62 |
$375,161.24 |
$305,485.94 |
$274,801.03 |
$225,666.10 |
|
$178,536.24 |
| 4.500 |
$512,056.92 |
$381,785.24 |
$312,340.42 |
$281,809.76 |
$233,056.64 |
$204,758.68 |
$186,653.75 |
| 5.000 |
$520,667.77 |
$390,726.27 |
$321,619.48 |
$291,314.14 |
$243,115.82 |
$215,352.45 |
$197,755.42 |
| 5.500 |
$529,366.51 |
$399,791.27 |
$331,056.99 |
$300,998.84 |
$253,405.30 |
$226,218.78 |
$209,163.25 |
| 6.000 |
$538,152.85 |
$408,979.55 |
$340,651.47 |
$310,861.67 |
$263,920.31 |
$237,349.04 |
$220,863.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
