| 樓價： |
$5,261,000.00 |
|
|
| 首期： |
$1,578,300.00 |
| |
| 貸款金額： |
$3,682,700.00 |
全期供款共： |
$5,908,117.00 |
| 每月供款額： |
$19,693.72 (4.125厘息計供300期) |
全期利息共： |
$2,225,417.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,630.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$118,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,412.28 |
$32,261.97 |
$25,184.57 |
$22,040.76 |
$16,936.53 |
$13,879.08 |
$11,845.02 |
| 1.500 |
$46,211.00 |
$33,067.52 |
$25,998.20 |
$22,860.10 |
$17,770.70 |
$14,728.46 |
$12,709.74 |
| 2.000 |
$47,018.63 |
$33,885.79 |
$26,828.36 |
$23,698.49 |
$18,630.17 |
$15,609.28 |
$13,611.98 |
| 2.500 |
$47,835.18 |
$34,716.78 |
$27,674.99 |
$24,555.85 |
$19,514.73 |
$16,521.21 |
$14,551.12 |
| 3.000 |
$48,660.62 |
$35,560.43 |
$28,538.02 |
$25,432.05 |
$20,424.17 |
$17,463.78 |
$15,526.41 |
| 3.500 |
$49,494.94 |
$36,416.70 |
$29,417.35 |
$26,326.98 |
$21,358.18 |
$18,436.46 |
$16,536.97 |
| 4.000 |
$50,338.11 |
$37,285.55 |
$30,312.90 |
$27,240.49 |
$22,316.44 |
$19,438.65 |
$17,581.77 |
| 4.125 |
$50,550.29 |
$37,504.72 |
$30,539.31 |
$27,471.75 |
$22,559.75 |
|
$17,848.20 |
| 4.500 |
$51,190.12 |
$38,166.92 |
$31,224.55 |
$28,172.41 |
$23,298.58 |
$20,469.64 |
$18,659.70 |
| 5.000 |
$52,050.95 |
$39,060.75 |
$32,152.17 |
$29,122.56 |
$24,304.19 |
$21,528.70 |
$19,769.53 |
| 5.500 |
$52,920.56 |
$39,966.97 |
$33,095.63 |
$30,090.73 |
$25,332.83 |
$22,615.00 |
$20,909.97 |
| 6.000 |
$53,798.92 |
$40,885.52 |
$34,054.79 |
$31,076.72 |
$26,384.01 |
$23,727.69 |
$22,079.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
