| 樓價： |
$5,260,000.00 |
|
|
| 首期： |
$1,578,000.00 |
| |
| 貸款金額： |
$3,682,000.00 |
全期供款共： |
$4,886,171.60 |
| 每月供款額： |
$16,287.24 (2.375厘息計供300期) |
全期利息共： |
$1,204,171.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$73,640 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$118,350.00 (第一個住宅物業) |
|
|
$789,000.00 (第二個住宅物業) |
|
|
$118,350.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,403.65 |
$32,255.84 |
$25,179.78 |
$22,036.57 |
$16,933.31 |
$13,876.44 |
$11,842.77 |
| 1.500 |
$46,202.21 |
$33,061.23 |
$25,993.26 |
$22,855.76 |
$17,767.32 |
$14,725.66 |
$12,707.33 |
| 2.000 |
$47,009.70 |
$33,879.35 |
$26,823.26 |
$23,693.99 |
$18,626.62 |
$15,606.32 |
$13,609.39 |
| 2.375 |
$47,621.15 |
$34,501.28 |
$27,456.57 |
$24,335.11 |
$19,287.58 |
|
$14,310.19 |
| 2.500 |
$47,826.09 |
$34,710.18 |
$27,669.73 |
$24,551.18 |
$19,511.02 |
$16,518.07 |
$14,548.35 |
| 3.000 |
$48,651.37 |
$35,553.67 |
$28,532.59 |
$25,427.22 |
$20,420.28 |
$17,460.46 |
$15,523.46 |
| 3.500 |
$49,485.53 |
$36,409.78 |
$29,411.76 |
$26,321.98 |
$21,354.12 |
$18,432.96 |
$16,533.83 |
| 4.000 |
$50,328.54 |
$37,278.46 |
$30,307.14 |
$27,235.31 |
$22,312.20 |
$19,434.95 |
$17,578.43 |
| 4.500 |
$51,180.39 |
$38,159.66 |
$31,218.61 |
$28,167.05 |
$23,294.15 |
$20,465.75 |
$18,656.15 |
| 5.000 |
$52,041.05 |
$39,053.32 |
$32,146.06 |
$29,117.02 |
$24,299.57 |
$21,524.61 |
$19,765.77 |
| 5.500 |
$52,910.50 |
$39,959.38 |
$33,089.34 |
$30,085.01 |
$25,328.01 |
$22,610.70 |
$20,905.99 |
| 6.000 |
$53,788.70 |
$40,877.75 |
$34,048.32 |
$31,070.81 |
$26,378.99 |
$23,723.18 |
$22,075.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
