樓價: |
$5,248,000.00 |
|
|
首期: |
$1,574,400.00 |
| |
貸款金額: |
$3,673,600.00 |
全期供款共: |
$5,893,517.97 |
每月供款額: |
$19,645.06 (4.125厘息計供300期) |
全期利息共: |
$2,219,917.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,624.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$52,480.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$118,080.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$45,300.07 |
$32,182.25 |
$25,122.34 |
$21,986.29 |
$16,894.68 |
$13,844.79 |
$11,815.75 |
1.500 |
$46,096.81 |
$32,985.81 |
$25,933.96 |
$22,803.62 |
$17,726.79 |
$14,692.06 |
$12,678.34 |
2.000 |
$46,902.45 |
$33,802.06 |
$26,762.07 |
$23,639.94 |
$18,584.13 |
$15,570.71 |
$13,578.34 |
2.500 |
$47,716.98 |
$34,630.99 |
$27,606.61 |
$24,495.17 |
$19,466.51 |
$16,480.38 |
$14,515.16 |
3.000 |
$48,540.38 |
$35,472.56 |
$28,467.50 |
$25,369.21 |
$20,373.70 |
$17,420.63 |
$15,488.05 |
3.500 |
$49,372.64 |
$36,326.71 |
$29,344.66 |
$26,261.93 |
$21,305.40 |
$18,390.91 |
$16,496.11 |
4.000 |
$50,213.73 |
$37,193.41 |
$30,238.00 |
$27,173.18 |
$22,261.29 |
$19,390.61 |
$17,538.33 |
4.125 |
$50,425.38 |
$37,412.04 |
$30,463.84 |
$27,403.87 |
$22,504.00 |
|
$17,804.09 |
4.500 |
$51,063.63 |
$38,072.61 |
$31,147.39 |
$28,102.79 |
$23,241.01 |
$20,419.06 |
$18,613.59 |
5.000 |
$51,922.33 |
$38,964.23 |
$32,072.72 |
$29,050.59 |
$24,244.13 |
$21,475.50 |
$19,720.68 |
5.500 |
$52,789.79 |
$39,868.21 |
$33,013.85 |
$30,016.38 |
$25,270.23 |
$22,559.12 |
$20,858.30 |
6.000 |
$53,665.99 |
$40,784.49 |
$33,970.64 |
$30,999.92 |
$26,318.81 |
$23,669.06 |
$22,025.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|