| 樓價： |
$52,080,000.00 |
|
|
| 首期： |
$15,624,000.00 |
| |
| 貸款金額： |
$36,456,000.00 |
全期供款共： |
$58,485,978.60 |
| 每月供款額： |
$194,953.26 (4.125厘息計供300期) |
全期利息共： |
$22,029,978.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,040.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$520,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,213,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$449,547.94 |
$319,369.58 |
$249,308.55 |
$218,187.16 |
$167,659.07 |
$137,392.62 |
$117,256.90 |
| 1.500 |
$457,454.61 |
$327,343.89 |
$257,362.92 |
$226,298.08 |
$175,916.75 |
$145,800.79 |
$125,817.02 |
| 2.000 |
$465,449.61 |
$335,444.25 |
$265,580.89 |
$234,597.53 |
$184,424.83 |
$154,520.34 |
$134,748.47 |
| 2.500 |
$473,532.82 |
$343,670.35 |
$273,961.89 |
$243,084.67 |
$193,181.40 |
$163,547.72 |
$144,045.27 |
| 3.000 |
$481,704.07 |
$352,021.85 |
$282,505.20 |
$251,758.44 |
$202,184.10 |
$172,878.48 |
$153,699.97 |
| 3.500 |
$489,963.19 |
$360,498.32 |
$291,209.97 |
$260,617.58 |
$211,430.11 |
$182,507.33 |
$163,703.73 |
| 4.000 |
$498,310.00 |
$369,099.28 |
$300,075.23 |
$269,660.63 |
$220,916.19 |
$192,428.20 |
$174,046.52 |
| 4.125 |
$500,410.38 |
$371,268.90 |
$302,316.49 |
$271,949.94 |
$223,324.80 |
|
$176,683.91 |
| 4.500 |
$506,744.28 |
$377,824.18 |
$309,099.86 |
$278,885.95 |
$230,638.66 |
$202,634.29 |
$184,717.20 |
| 5.000 |
$515,265.79 |
$386,672.44 |
$318,282.64 |
$288,291.72 |
$240,593.46 |
$213,118.15 |
$195,703.69 |
| 5.500 |
$523,874.27 |
$395,643.40 |
$327,622.24 |
$297,875.94 |
$250,776.20 |
$223,871.74 |
$206,993.16 |
| 6.000 |
$532,569.46 |
$404,736.34 |
$337,117.18 |
$307,636.45 |
$261,182.11 |
$234,886.52 |
$218,572.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
