| 樓價： |
$51,840,000.00 |
|
|
| 首期： |
$15,552,000.00 |
| |
| 貸款金額： |
$36,288,000.00 |
全期供款共： |
$58,216,457.96 |
| 每月供款額： |
$194,054.86 (4.125厘息計供300期) |
全期利息共： |
$21,928,457.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,920.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$518,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,203,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$447,476.29 |
$317,897.84 |
$248,159.67 |
$217,181.69 |
$166,886.45 |
$136,759.48 |
$116,716.55 |
| 1.500 |
$455,346.52 |
$325,835.39 |
$256,176.91 |
$225,255.23 |
$175,106.08 |
$145,128.89 |
$125,237.22 |
| 2.000 |
$463,304.68 |
$333,898.42 |
$264,357.02 |
$233,516.44 |
$183,574.94 |
$153,808.26 |
$134,127.51 |
| 2.500 |
$471,350.64 |
$342,086.62 |
$272,699.39 |
$241,964.47 |
$192,291.16 |
$162,794.04 |
$143,381.47 |
| 3.000 |
$479,484.23 |
$350,399.63 |
$281,203.33 |
$250,598.27 |
$201,252.38 |
$172,081.80 |
$152,991.67 |
| 3.500 |
$487,705.30 |
$358,837.04 |
$289,867.99 |
$259,416.58 |
$210,455.78 |
$181,666.28 |
$162,949.34 |
| 4.000 |
$496,013.64 |
$367,398.36 |
$298,692.39 |
$268,417.95 |
$219,898.14 |
$191,541.43 |
$173,244.46 |
| 4.125 |
$498,104.34 |
$369,557.99 |
$300,923.32 |
$270,696.72 |
$222,295.65 |
|
$175,869.69 |
| 4.500 |
$504,409.05 |
$376,083.06 |
$307,675.44 |
$277,600.76 |
$229,575.81 |
$201,700.49 |
$183,865.97 |
| 5.000 |
$512,891.29 |
$384,890.54 |
$316,815.90 |
$286,963.19 |
$239,484.74 |
$212,136.03 |
$194,801.83 |
| 5.500 |
$521,460.11 |
$393,820.16 |
$326,112.46 |
$296,503.24 |
$249,620.55 |
$222,840.07 |
$206,039.27 |
| 6.000 |
$530,115.23 |
$402,871.20 |
$335,563.64 |
$306,218.77 |
$259,978.50 |
$233,804.09 |
$217,564.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
