| 樓價： |
$5,168,000.00 |
|
|
| 首期： |
$1,550,400.00 |
| |
| 貸款金額： |
$3,617,600.00 |
全期供款共： |
$5,803,677.75 |
| 每月供款額： |
$19,345.59 (4.125厘息計供300期) |
全期利息共： |
$2,186,077.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,584.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,609.52 |
$31,691.67 |
$24,739.37 |
$21,651.14 |
$16,637.14 |
$13,633.74 |
$11,635.63 |
| 1.500 |
$45,394.11 |
$32,482.97 |
$25,538.62 |
$22,456.00 |
$17,456.56 |
$14,468.10 |
$12,485.07 |
| 2.000 |
$46,187.47 |
$33,286.79 |
$26,354.11 |
$23,279.57 |
$18,300.84 |
$15,333.35 |
$13,371.35 |
| 2.500 |
$46,989.59 |
$34,103.08 |
$27,185.77 |
$24,121.77 |
$19,169.77 |
$16,229.16 |
$14,293.89 |
| 3.000 |
$47,800.43 |
$34,931.82 |
$28,033.54 |
$24,982.48 |
$20,063.12 |
$17,155.07 |
$15,251.95 |
| 3.500 |
$48,620.00 |
$35,772.95 |
$28,897.33 |
$25,861.59 |
$20,980.62 |
$18,110.56 |
$16,244.64 |
| 4.000 |
$49,448.27 |
$36,626.44 |
$29,777.05 |
$26,758.95 |
$21,921.94 |
$19,095.03 |
$17,270.98 |
| 4.125 |
$49,656.70 |
$36,841.74 |
$29,999.45 |
$26,986.12 |
$22,160.96 |
|
$17,532.69 |
| 4.500 |
$50,285.22 |
$37,492.23 |
$30,672.58 |
$27,674.40 |
$22,886.72 |
$20,107.80 |
$18,329.85 |
| 5.000 |
$51,130.83 |
$38,370.26 |
$31,583.81 |
$28,607.75 |
$23,874.56 |
$21,148.13 |
$19,420.06 |
| 5.500 |
$51,985.07 |
$39,260.47 |
$32,510.59 |
$29,558.81 |
$24,885.01 |
$22,215.23 |
$20,540.33 |
| 6.000 |
$52,847.91 |
$40,162.78 |
$33,452.80 |
$30,527.36 |
$25,917.61 |
$23,308.25 |
$21,689.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
