| 樓價： |
$5,150,000.00 |
|
|
| 首期： |
$1,545,000.00 |
| |
| 貸款金額： |
$3,605,000.00 |
全期供款共： |
$4,783,989.30 |
| 每月供款額： |
$15,946.63 (2.375厘息計供300期) |
全期利息共： |
$1,178,989.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,875.00 (第一個住宅物業) |
|
|
$772,500.00 (第二個住宅物業) |
|
|
$115,875.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,454.15 |
$31,581.29 |
$24,653.21 |
$21,575.73 |
$16,579.19 |
$13,586.25 |
$11,595.10 |
| 1.500 |
$45,236.01 |
$32,369.84 |
$25,449.67 |
$22,377.79 |
$17,395.76 |
$14,417.70 |
$12,441.58 |
| 2.000 |
$46,026.60 |
$33,170.85 |
$26,262.32 |
$23,198.49 |
$18,237.09 |
$15,279.95 |
$13,324.78 |
| 2.375 |
$46,625.28 |
$33,779.77 |
$26,882.39 |
$23,826.20 |
$18,884.23 |
|
$14,010.93 |
| 2.500 |
$46,825.92 |
$33,984.30 |
$27,091.09 |
$24,037.75 |
$19,103.00 |
$16,172.63 |
$14,244.11 |
| 3.000 |
$47,633.95 |
$34,810.15 |
$27,935.90 |
$24,895.47 |
$19,993.24 |
$17,095.32 |
$15,198.83 |
| 3.500 |
$48,450.66 |
$35,648.36 |
$28,796.69 |
$25,771.52 |
$20,907.55 |
$18,047.48 |
$16,188.06 |
| 4.000 |
$49,276.05 |
$36,498.87 |
$29,673.34 |
$26,665.75 |
$21,845.59 |
$19,028.52 |
$17,210.82 |
| 4.500 |
$50,110.08 |
$37,361.65 |
$30,565.75 |
$27,578.01 |
$22,807.01 |
$20,037.76 |
$18,266.01 |
| 5.000 |
$50,952.74 |
$38,236.62 |
$31,473.80 |
$28,508.11 |
$23,791.40 |
$21,074.47 |
$19,352.42 |
| 5.500 |
$51,804.00 |
$39,123.72 |
$32,397.36 |
$29,455.86 |
$24,798.34 |
$22,137.85 |
$20,468.79 |
| 6.000 |
$52,663.84 |
$40,022.89 |
$33,336.28 |
$30,421.04 |
$25,827.34 |
$23,227.07 |
$21,613.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
