| 樓價： |
$51,420,000.00 |
|
|
| 首期： |
$15,426,000.00 |
| |
| 貸款金額： |
$35,994,000.00 |
全期供款共： |
$57,744,796.85 |
| 每月供款額： |
$192,482.66 (4.125厘息計供300期) |
全期利息共： |
$21,750,796.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,710.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$514,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,185,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$443,850.90 |
$315,322.27 |
$246,149.11 |
$215,422.12 |
$165,534.36 |
$135,651.47 |
$115,770.93 |
| 1.500 |
$451,657.37 |
$323,195.52 |
$254,101.41 |
$223,430.24 |
$173,687.39 |
$143,953.08 |
$124,222.57 |
| 2.000 |
$459,551.06 |
$331,193.23 |
$262,215.23 |
$231,624.52 |
$182,087.65 |
$152,562.13 |
$133,040.83 |
| 2.500 |
$467,531.82 |
$339,315.08 |
$270,490.02 |
$240,004.11 |
$190,733.25 |
$161,475.11 |
$142,219.82 |
| 3.000 |
$475,599.52 |
$347,560.74 |
$278,925.07 |
$248,567.96 |
$199,621.86 |
$170,687.62 |
$151,752.16 |
| 3.500 |
$483,753.98 |
$355,929.79 |
$287,519.52 |
$257,314.82 |
$208,750.70 |
$180,194.45 |
$161,629.14 |
| 4.000 |
$491,995.02 |
$364,421.75 |
$296,272.43 |
$266,243.27 |
$218,116.56 |
$189,989.59 |
$171,840.86 |
| 4.125 |
$494,068.78 |
$366,563.88 |
$298,485.29 |
$268,503.57 |
$220,494.64 |
|
$174,444.82 |
| 4.500 |
$500,322.41 |
$373,036.09 |
$305,182.69 |
$275,351.68 |
$227,715.82 |
$200,066.34 |
$182,376.31 |
| 5.000 |
$508,735.92 |
$381,772.22 |
$314,249.11 |
$284,638.26 |
$237,544.47 |
$210,417.34 |
$193,223.57 |
| 5.500 |
$517,235.32 |
$390,629.48 |
$323,470.34 |
$294,101.02 |
$247,598.16 |
$221,034.65 |
$204,369.97 |
| 6.000 |
$525,820.31 |
$399,607.19 |
$332,844.96 |
$303,737.83 |
$257,872.20 |
$231,909.85 |
$215,802.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
