| 樓價： |
$5,140,000.00 |
|
|
| 首期： |
$1,542,000.00 |
| |
| 貸款金額： |
$3,598,000.00 |
全期供款共： |
$4,774,700.00 |
| 每月供款額： |
$15,915.67 (2.375厘息計供300期) |
全期利息共： |
$1,176,700.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,650.00 (第一個住宅物業) |
|
|
$771,000.00 (第二個住宅物業) |
|
|
$115,650.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,367.83 |
$31,519.96 |
$24,605.34 |
$21,533.83 |
$16,547.00 |
$13,559.87 |
$11,572.59 |
| 1.500 |
$45,148.17 |
$32,306.98 |
$25,400.26 |
$22,334.33 |
$17,361.98 |
$14,389.71 |
$12,417.43 |
| 2.000 |
$45,937.23 |
$33,106.44 |
$26,211.32 |
$23,153.44 |
$18,201.68 |
$15,250.28 |
$13,298.91 |
| 2.375 |
$46,534.74 |
$33,714.18 |
$26,830.19 |
$23,779.94 |
$18,847.56 |
|
$13,983.72 |
| 2.500 |
$46,735.00 |
$33,918.31 |
$27,038.48 |
$23,991.08 |
$19,065.91 |
$16,141.23 |
$14,216.45 |
| 3.000 |
$47,541.45 |
$34,742.56 |
$27,881.66 |
$24,847.13 |
$19,954.42 |
$17,062.12 |
$15,169.31 |
| 3.500 |
$48,356.58 |
$35,579.14 |
$28,740.77 |
$25,721.47 |
$20,866.95 |
$18,012.44 |
$16,156.63 |
| 4.000 |
$49,180.37 |
$36,428.00 |
$29,615.72 |
$26,613.97 |
$21,803.17 |
$18,991.57 |
$17,177.40 |
| 4.500 |
$50,012.78 |
$37,289.10 |
$30,506.40 |
$27,524.46 |
$22,762.72 |
$19,998.85 |
$18,230.54 |
| 5.000 |
$50,853.80 |
$38,162.37 |
$31,412.69 |
$28,452.75 |
$23,745.21 |
$21,033.55 |
$19,314.84 |
| 5.500 |
$51,703.41 |
$39,047.75 |
$32,334.45 |
$29,398.66 |
$24,750.19 |
$22,094.87 |
$20,429.05 |
| 6.000 |
$52,561.58 |
$39,945.18 |
$33,271.55 |
$30,361.97 |
$25,777.19 |
$23,181.96 |
$21,571.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
