| 樓價： |
$51,076,000.00 |
|
|
| 首期： |
$15,322,800.00 |
| |
| 貸款金額： |
$35,753,200.00 |
全期供款共： |
$47,446,026.73 |
| 每月供款額： |
$158,153.42 (2.375厘息計供300期) |
全期利息共： |
$11,692,826.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$145,190.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$510,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,170,730.00 (第一個住宅物業) |
|
|
$3,830,700.00 (第二個住宅物業) |
|
|
$2,170,730.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$440,881.54 |
$313,212.77 |
$244,502.37 |
$213,980.94 |
$164,426.93 |
$134,743.96 |
$114,996.42 |
| 1.500 |
$448,635.78 |
$321,033.35 |
$252,401.47 |
$221,935.49 |
$172,525.43 |
$142,990.03 |
$123,391.52 |
| 2.000 |
$456,476.66 |
$328,977.54 |
$260,461.01 |
$230,074.95 |
$180,869.48 |
$151,541.49 |
$132,150.79 |
| 2.375 |
$462,414.09 |
$335,016.64 |
$266,610.63 |
$236,300.39 |
$187,287.57 |
|
$138,955.76 |
| 2.500 |
$464,404.03 |
$337,045.06 |
$268,680.44 |
$238,398.48 |
$189,457.24 |
$160,394.84 |
$141,268.37 |
| 3.000 |
$472,417.76 |
$345,235.56 |
$277,059.06 |
$246,905.04 |
$198,286.39 |
$169,545.72 |
$150,736.93 |
| 3.500 |
$480,517.67 |
$353,548.62 |
$285,596.02 |
$255,593.38 |
$207,354.16 |
$178,988.95 |
$160,547.85 |
| 4.000 |
$488,703.57 |
$361,983.77 |
$294,290.37 |
$264,462.10 |
$216,657.36 |
$188,718.56 |
$170,691.25 |
| 4.500 |
$496,975.25 |
$370,540.48 |
$303,141.02 |
$273,509.58 |
$226,192.40 |
$198,727.90 |
$181,156.21 |
| 5.000 |
$505,332.48 |
$379,218.16 |
$312,146.78 |
$282,734.03 |
$235,955.30 |
$209,009.65 |
$191,930.91 |
| 5.500 |
$513,775.01 |
$388,016.17 |
$321,306.33 |
$292,133.48 |
$245,941.72 |
$219,555.93 |
$203,002.74 |
| 6.000 |
$522,302.57 |
$396,933.82 |
$330,618.22 |
$301,705.82 |
$256,147.03 |
$230,358.37 |
$214,358.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
