| 樓價： |
$50,933,000.00 |
|
|
| 首期： |
$15,279,900.00 |
| |
| 貸款金額： |
$35,653,100.00 |
全期供款共： |
$57,197,894.55 |
| 每月供款額： |
$190,659.65 (4.125厘息計供300期) |
全期利息共： |
$21,544,794.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,466.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$509,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,164,653.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$439,647.18 |
$312,335.85 |
$243,817.83 |
$213,381.85 |
$163,966.58 |
$134,366.71 |
$114,674.46 |
| 1.500 |
$447,379.72 |
$320,134.53 |
$251,694.81 |
$221,314.13 |
$172,042.40 |
$142,589.70 |
$123,046.05 |
| 2.000 |
$455,198.64 |
$328,056.49 |
$259,731.79 |
$229,430.80 |
$180,363.09 |
$151,117.21 |
$131,780.80 |
| 2.500 |
$463,103.82 |
$336,101.42 |
$267,928.21 |
$237,731.02 |
$188,926.81 |
$159,945.77 |
$140,872.85 |
| 3.000 |
$471,095.11 |
$344,268.99 |
$276,283.36 |
$246,213.76 |
$197,731.24 |
$169,071.03 |
$150,314.91 |
| 3.500 |
$479,172.34 |
$352,558.77 |
$284,796.42 |
$254,877.79 |
$206,773.62 |
$178,487.82 |
$160,098.35 |
| 4.000 |
$487,335.32 |
$360,970.30 |
$293,466.43 |
$263,721.68 |
$216,050.77 |
$188,190.20 |
$170,213.35 |
| 4.125 |
$489,389.44 |
$363,092.15 |
$295,658.33 |
$265,960.57 |
$218,406.33 |
|
$172,792.65 |
| 4.500 |
$495,583.84 |
$369,503.06 |
$302,292.30 |
$272,743.82 |
$225,559.11 |
$198,171.51 |
$180,649.02 |
| 5.000 |
$503,917.67 |
$378,156.44 |
$311,272.85 |
$281,942.44 |
$235,294.68 |
$208,424.47 |
$191,393.55 |
| 5.500 |
$512,336.57 |
$386,929.82 |
$320,406.75 |
$291,315.58 |
$245,253.15 |
$218,941.23 |
$202,434.38 |
| 6.000 |
$520,840.25 |
$395,822.51 |
$329,692.57 |
$300,861.12 |
$255,429.88 |
$229,713.42 |
$213,758.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
