| 樓價： |
$5,057,000.00 |
|
|
| 首期： |
$1,517,100.00 |
| |
| 貸款金額： |
$3,539,900.00 |
全期供款共： |
$5,679,024.46 |
| 每月供款額： |
$18,930.08 (4.125厘息計供300期) |
全期利息共： |
$2,139,124.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,528.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,783.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,651.38 |
$31,010.98 |
$24,208.01 |
$21,186.11 |
$16,279.80 |
$13,340.91 |
$11,385.72 |
| 1.500 |
$44,419.12 |
$31,785.29 |
$24,990.10 |
$21,973.68 |
$17,081.62 |
$14,157.35 |
$12,216.91 |
| 2.000 |
$45,195.44 |
$32,571.84 |
$25,788.07 |
$22,779.56 |
$17,907.76 |
$15,004.02 |
$13,084.16 |
| 2.500 |
$45,980.33 |
$33,370.60 |
$26,601.87 |
$23,603.67 |
$18,758.03 |
$15,880.58 |
$13,986.88 |
| 3.000 |
$46,773.76 |
$34,181.54 |
$27,431.43 |
$24,445.90 |
$19,632.20 |
$16,786.61 |
$14,924.36 |
| 3.500 |
$47,575.73 |
$35,004.61 |
$28,276.67 |
$25,306.13 |
$20,529.99 |
$17,721.57 |
$15,895.73 |
| 4.000 |
$48,386.21 |
$35,839.77 |
$29,137.49 |
$26,184.21 |
$21,451.10 |
$18,684.90 |
$16,900.02 |
| 4.125 |
$48,590.16 |
$36,050.44 |
$29,355.12 |
$26,406.51 |
$21,684.97 |
|
$17,156.12 |
| 4.500 |
$49,205.18 |
$36,686.96 |
$30,013.79 |
$27,080.00 |
$22,395.16 |
$19,675.91 |
$17,936.15 |
| 5.000 |
$50,032.62 |
$37,546.13 |
$30,905.44 |
$27,993.30 |
$23,361.77 |
$20,693.90 |
$19,002.95 |
| 5.500 |
$50,868.51 |
$38,417.22 |
$31,812.32 |
$28,923.94 |
$24,350.52 |
$21,738.08 |
$20,099.16 |
| 6.000 |
$51,712.82 |
$39,300.15 |
$32,734.29 |
$29,871.69 |
$25,360.94 |
$22,807.63 |
$21,223.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
