樓價: |
$5,044,000.00 |
|
|
首期: |
$1,513,200.00 |
| |
貸款金額: |
$3,530,800.00 |
全期供款共: |
$5,664,425.42 |
每月供款額: |
$18,881.42 (4.125厘息計供300期) |
全期利息共: |
$2,133,625.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,522.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$50,440.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$113,490.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,539.17 |
$30,931.26 |
$24,145.78 |
$21,131.64 |
$16,237.95 |
$13,306.61 |
$11,356.45 |
1.500 |
$44,304.94 |
$31,703.58 |
$24,925.86 |
$21,917.19 |
$17,037.71 |
$14,120.95 |
$12,185.50 |
2.000 |
$45,079.26 |
$32,488.11 |
$25,721.77 |
$22,721.01 |
$17,861.73 |
$14,965.45 |
$13,050.52 |
2.500 |
$45,862.13 |
$33,284.82 |
$26,533.48 |
$23,542.99 |
$18,709.81 |
$15,839.76 |
$13,950.93 |
3.000 |
$46,653.52 |
$34,093.67 |
$27,360.91 |
$24,383.06 |
$19,581.73 |
$16,743.45 |
$14,886.00 |
3.500 |
$47,453.42 |
$34,914.62 |
$28,203.98 |
$25,241.07 |
$20,477.22 |
$17,676.02 |
$15,854.87 |
4.000 |
$48,261.82 |
$35,747.63 |
$29,062.59 |
$26,116.90 |
$21,395.95 |
$18,636.86 |
$16,856.58 |
4.125 |
$48,465.25 |
$35,957.76 |
$29,279.65 |
$26,338.62 |
$21,629.23 |
|
$17,112.01 |
4.500 |
$49,078.69 |
$36,592.65 |
$29,936.63 |
$27,010.38 |
$22,337.58 |
$19,625.33 |
$17,890.04 |
5.000 |
$49,904.01 |
$37,449.61 |
$30,825.99 |
$27,921.34 |
$23,301.72 |
$20,640.71 |
$18,954.10 |
5.500 |
$50,737.75 |
$38,318.46 |
$31,730.54 |
$28,849.58 |
$24,287.93 |
$21,682.20 |
$20,047.49 |
6.000 |
$51,579.88 |
$39,199.12 |
$32,650.14 |
$29,794.90 |
$25,295.75 |
$22,748.99 |
$21,168.93 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|