| 樓價： |
$50,432,000.00 |
|
|
| 首期： |
$15,129,600.00 |
| |
| 貸款金額： |
$35,302,400.00 |
全期供款共： |
$56,635,270.22 |
| 每月供款額： |
$188,784.23 (4.125厘息計供300期) |
全期利息共： |
$21,332,870.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,216.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$504,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,143,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$435,322.61 |
$309,263.57 |
$241,419.53 |
$211,282.93 |
$162,353.73 |
$133,045.02 |
$113,546.47 |
| 1.500 |
$442,979.09 |
$316,985.54 |
$249,219.02 |
$219,137.18 |
$170,350.11 |
$141,187.12 |
$121,835.72 |
| 2.000 |
$450,721.10 |
$324,829.58 |
$257,176.95 |
$227,174.02 |
$178,588.96 |
$149,630.75 |
$130,484.54 |
| 2.500 |
$458,548.52 |
$332,795.38 |
$265,292.74 |
$235,392.59 |
$187,068.44 |
$158,372.47 |
$139,487.16 |
| 3.000 |
$466,461.20 |
$340,882.60 |
$273,565.71 |
$243,791.89 |
$195,786.26 |
$167,407.97 |
$148,836.34 |
| 3.500 |
$474,458.98 |
$349,090.84 |
$281,995.03 |
$252,370.69 |
$204,739.70 |
$176,732.14 |
$158,523.55 |
| 4.000 |
$482,541.67 |
$357,419.64 |
$290,579.76 |
$261,127.59 |
$213,925.60 |
$186,339.07 |
$168,539.06 |
| 4.125 |
$484,575.58 |
$359,520.61 |
$292,750.10 |
$263,344.46 |
$216,257.99 |
|
$171,092.99 |
| 4.500 |
$490,709.05 |
$365,868.46 |
$299,318.82 |
$270,060.99 |
$223,340.41 |
$196,222.20 |
$178,872.07 |
| 5.000 |
$498,960.91 |
$374,436.72 |
$308,211.03 |
$279,169.13 |
$232,980.21 |
$206,374.31 |
$189,510.92 |
| 5.500 |
$507,296.99 |
$383,123.81 |
$317,255.08 |
$288,450.07 |
$242,840.73 |
$216,787.62 |
$200,443.14 |
| 6.000 |
$515,717.03 |
$391,929.02 |
$326,449.57 |
$297,901.71 |
$252,917.36 |
$227,453.86 |
$211,655.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
