| 樓價： |
$5,033,000.00 |
|
|
| 首期： |
$1,509,900.00 |
| |
| 貸款金額： |
$3,523,100.00 |
全期供款共： |
$5,652,072.39 |
| 每月供款額： |
$18,840.24 (4.125厘息計供300期) |
全期利息共： |
$2,128,972.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,516.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,243.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,444.22 |
$30,863.81 |
$24,093.12 |
$21,085.56 |
$16,202.54 |
$13,277.59 |
$11,331.68 |
| 1.500 |
$44,208.32 |
$31,634.44 |
$24,871.50 |
$21,869.40 |
$17,000.56 |
$14,090.16 |
$12,158.93 |
| 2.000 |
$44,980.95 |
$32,417.26 |
$25,665.68 |
$22,671.46 |
$17,822.78 |
$14,932.81 |
$13,022.06 |
| 2.500 |
$45,762.11 |
$33,212.23 |
$26,475.62 |
$23,491.65 |
$18,669.01 |
$15,805.22 |
$13,920.50 |
| 3.000 |
$46,551.78 |
$34,019.32 |
$27,301.24 |
$24,329.88 |
$19,539.03 |
$16,706.94 |
$14,853.53 |
| 3.500 |
$47,349.94 |
$34,838.48 |
$28,142.47 |
$25,186.03 |
$20,432.56 |
$17,637.47 |
$15,820.29 |
| 4.000 |
$48,156.57 |
$35,669.67 |
$28,999.21 |
$26,059.95 |
$21,349.29 |
$18,596.22 |
$16,819.82 |
| 4.125 |
$48,359.55 |
$35,879.35 |
$29,215.80 |
$26,281.18 |
$21,582.06 |
|
$17,074.69 |
| 4.500 |
$48,971.66 |
$36,512.85 |
$29,871.34 |
$26,951.48 |
$22,288.87 |
$19,582.53 |
$17,851.03 |
| 5.000 |
$49,795.18 |
$37,367.94 |
$30,758.77 |
$27,860.45 |
$23,250.90 |
$20,595.69 |
$18,912.76 |
| 5.500 |
$50,627.10 |
$38,234.89 |
$31,661.34 |
$28,786.67 |
$24,234.96 |
$21,634.92 |
$20,003.77 |
| 6.000 |
$51,467.40 |
$39,113.63 |
$32,578.93 |
$29,729.92 |
$25,240.58 |
$22,699.38 |
$21,122.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
