| 樓價： |
$50,000,000.00 |
|
|
| 首期： |
$15,000,000.00 |
| |
| 貸款金額： |
$35,000,000.00 |
全期供款共： |
$46,446,498.09 |
| 每月供款額： |
$154,821.66 (2.375厘息計供300期) |
全期利息共： |
$11,446,498.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$142,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$500,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$805,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$2,125,000.00 (第一個住宅物業) |
|
|
$7,500,000.00 (第二個住宅物業) |
|
|
$2,125,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$431,593.64 |
$306,614.42 |
$239,351.53 |
$209,473.08 |
$160,963.01 |
$131,905.36 |
$112,573.83 |
| 1.500 |
$439,184.53 |
$314,270.25 |
$247,084.21 |
$217,260.06 |
$168,890.89 |
$139,977.71 |
$120,792.07 |
| 2.000 |
$446,860.23 |
$322,047.09 |
$254,973.97 |
$225,228.05 |
$177,059.17 |
$148,349.02 |
$129,366.82 |
| 2.375 |
$452,672.57 |
$327,958.96 |
$260,994.04 |
$231,322.34 |
$183,342.05 |
|
$136,028.42 |
| 2.500 |
$454,620.60 |
$329,944.66 |
$263,020.25 |
$233,376.22 |
$185,466.01 |
$157,015.86 |
$138,292.31 |
| 3.000 |
$462,465.50 |
$337,962.61 |
$271,222.35 |
$241,703.57 |
$194,109.16 |
$165,973.96 |
$147,561.41 |
| 3.500 |
$470,394.77 |
$346,100.54 |
$279,579.47 |
$250,208.89 |
$202,985.90 |
$175,218.25 |
$157,165.64 |
| 4.000 |
$478,408.22 |
$354,357.98 |
$288,090.65 |
$258,890.77 |
$212,093.12 |
$184,742.89 |
$167,095.35 |
| 4.500 |
$486,505.65 |
$362,734.43 |
$296,754.86 |
$267,747.65 |
$221,427.28 |
$194,541.37 |
$177,339.86 |
| 5.000 |
$494,686.82 |
$371,229.30 |
$305,570.90 |
$276,777.77 |
$230,984.51 |
$204,606.51 |
$187,887.57 |
| 5.500 |
$502,951.49 |
$379,841.97 |
$314,537.48 |
$285,979.21 |
$240,760.56 |
$214,930.62 |
$198,726.15 |
| 6.000 |
$511,299.41 |
$388,571.76 |
$323,653.21 |
$295,349.89 |
$250,750.87 |
$225,505.49 |
$209,842.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
