| 樓價： |
$49,980,000.00 |
|
|
| 首期： |
$14,994,000.00 |
| |
| 貸款金額： |
$34,986,000.00 |
全期供款共： |
$46,427,919.49 |
| 每月供款額： |
$154,759.73 (2.375厘息計供300期) |
全期利息共： |
$11,441,919.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$142,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$499,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,124,150.00 (第一個住宅物業) |
|
|
$3,748,500.00 (第二個住宅物業) |
|
|
$2,124,150.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$431,421.00 |
$306,491.78 |
$239,255.79 |
$209,389.29 |
$160,898.62 |
$131,852.60 |
$112,528.80 |
| 1.500 |
$439,008.86 |
$314,144.54 |
$246,985.38 |
$217,173.15 |
$168,823.34 |
$139,921.72 |
$120,743.76 |
| 2.000 |
$446,681.48 |
$321,918.27 |
$254,871.98 |
$225,137.95 |
$176,988.34 |
$148,289.68 |
$129,315.07 |
| 2.375 |
$452,491.51 |
$327,827.78 |
$260,889.64 |
$231,229.81 |
$183,268.71 |
|
$135,974.01 |
| 2.500 |
$454,438.75 |
$329,812.68 |
$262,915.04 |
$233,282.87 |
$185,391.83 |
$156,953.05 |
$138,237.00 |
| 3.000 |
$462,280.52 |
$337,827.42 |
$271,113.86 |
$241,606.89 |
$194,031.52 |
$165,907.57 |
$147,502.39 |
| 3.500 |
$470,206.61 |
$345,962.10 |
$279,467.63 |
$250,108.81 |
$202,904.71 |
$175,148.16 |
$157,102.77 |
| 4.000 |
$478,216.86 |
$354,216.24 |
$287,975.42 |
$258,787.22 |
$212,008.28 |
$184,669.00 |
$167,028.52 |
| 4.500 |
$486,311.04 |
$362,589.34 |
$296,636.15 |
$267,640.55 |
$221,338.71 |
$194,463.55 |
$177,268.92 |
| 5.000 |
$494,488.94 |
$371,080.81 |
$305,448.67 |
$276,667.06 |
$230,892.11 |
$204,524.67 |
$187,812.41 |
| 5.500 |
$502,750.31 |
$379,690.04 |
$314,411.66 |
$285,864.82 |
$240,664.25 |
$214,844.65 |
$198,646.66 |
| 6.000 |
$511,094.89 |
$388,416.33 |
$323,523.74 |
$295,231.75 |
$250,650.57 |
$225,415.29 |
$209,758.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
