| 樓價： |
$4,996,000.00 |
|
|
| 首期： |
$1,498,800.00 |
| |
| 貸款金額： |
$3,497,200.00 |
全期供款共： |
$5,610,521.30 |
| 每月供款額： |
$18,701.74 (4.125厘息計供300期) |
全期利息共： |
$2,113,321.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,124.84 |
$30,636.91 |
$23,916.00 |
$20,930.55 |
$16,083.42 |
$13,179.98 |
$11,248.38 |
| 1.500 |
$43,883.32 |
$31,401.88 |
$24,688.65 |
$21,708.62 |
$16,875.58 |
$13,986.57 |
$12,069.54 |
| 2.000 |
$44,650.27 |
$32,178.95 |
$25,477.00 |
$22,504.79 |
$17,691.75 |
$14,823.03 |
$12,926.33 |
| 2.500 |
$45,425.69 |
$32,968.07 |
$26,280.98 |
$23,318.95 |
$18,531.76 |
$15,689.02 |
$13,818.17 |
| 3.000 |
$46,209.55 |
$33,769.22 |
$27,100.54 |
$24,151.02 |
$19,395.39 |
$16,584.12 |
$14,744.34 |
| 3.500 |
$47,001.85 |
$34,582.37 |
$27,935.58 |
$25,000.87 |
$20,282.35 |
$17,507.81 |
$15,703.99 |
| 4.000 |
$47,802.55 |
$35,407.45 |
$28,786.02 |
$25,868.37 |
$21,192.34 |
$18,459.51 |
$16,696.17 |
| 4.125 |
$48,004.04 |
$35,615.58 |
$29,001.02 |
$26,087.98 |
$21,423.40 |
|
$16,949.17 |
| 4.500 |
$48,611.64 |
$36,244.42 |
$29,651.75 |
$26,753.35 |
$22,125.01 |
$19,438.57 |
$17,719.80 |
| 5.000 |
$49,429.11 |
$37,093.23 |
$30,532.64 |
$27,655.63 |
$23,079.97 |
$20,444.28 |
$18,773.73 |
| 5.500 |
$50,254.91 |
$37,953.81 |
$31,428.58 |
$28,575.04 |
$24,056.79 |
$21,475.87 |
$19,856.72 |
| 6.000 |
$51,089.04 |
$38,826.09 |
$32,339.43 |
$29,511.36 |
$25,055.03 |
$22,532.51 |
$20,967.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
