| 樓價： |
$4,990,000.00 |
|
|
| 首期： |
$1,497,000.00 |
| |
| 貸款金額： |
$3,493,000.00 |
全期供款共： |
$4,635,360.51 |
| 每月供款額： |
$15,451.20 (2.375厘息計供300期) |
全期利息共： |
$1,142,360.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$69,860 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$112,275.00 (第一個住宅物業) |
|
|
$748,500.00 (第二個住宅物業) |
|
|
$112,275.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,073.05 |
$30,600.12 |
$23,887.28 |
$20,905.41 |
$16,064.11 |
$13,164.15 |
$11,234.87 |
| 1.500 |
$43,830.62 |
$31,364.17 |
$24,659.00 |
$21,682.55 |
$16,855.31 |
$13,969.78 |
$12,055.05 |
| 2.000 |
$44,596.65 |
$32,140.30 |
$25,446.40 |
$22,477.76 |
$17,670.50 |
$14,805.23 |
$12,910.81 |
| 2.375 |
$45,176.72 |
$32,730.30 |
$26,047.21 |
$23,085.97 |
$18,297.54 |
|
$13,575.64 |
| 2.500 |
$45,371.14 |
$32,928.48 |
$26,249.42 |
$23,290.95 |
$18,509.51 |
$15,670.18 |
$13,801.57 |
| 3.000 |
$46,154.06 |
$33,728.67 |
$27,067.99 |
$24,122.02 |
$19,372.09 |
$16,564.20 |
$14,726.63 |
| 3.500 |
$46,945.40 |
$34,540.83 |
$27,902.03 |
$24,970.85 |
$20,257.99 |
$17,486.78 |
$15,685.13 |
| 4.000 |
$47,745.14 |
$35,364.93 |
$28,751.45 |
$25,837.30 |
$21,166.89 |
$18,437.34 |
$16,676.12 |
| 4.500 |
$48,553.26 |
$36,200.90 |
$29,616.13 |
$26,721.22 |
$22,098.44 |
$19,415.23 |
$17,698.52 |
| 5.000 |
$49,369.74 |
$37,048.68 |
$30,495.98 |
$27,622.42 |
$23,052.25 |
$20,419.73 |
$18,751.18 |
| 5.500 |
$50,194.56 |
$37,908.23 |
$31,390.84 |
$28,540.73 |
$24,027.90 |
$21,450.08 |
$19,832.87 |
| 6.000 |
$51,027.68 |
$38,779.46 |
$32,300.59 |
$29,475.92 |
$25,024.94 |
$22,505.45 |
$20,942.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
