| 樓價： |
$4,987,000.00 |
|
|
| 首期： |
$1,496,100.00 |
| |
| 貸款金額： |
$3,490,900.00 |
全期供款共： |
$5,600,414.27 |
| 每月供款額： |
$18,668.05 (4.125厘息計供300期) |
全期利息共： |
$2,109,514.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,493.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,208.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,047.15 |
$30,581.72 |
$23,872.92 |
$20,892.85 |
$16,054.45 |
$13,156.24 |
$11,228.11 |
| 1.500 |
$43,804.27 |
$31,345.31 |
$24,644.18 |
$21,669.52 |
$16,845.18 |
$13,961.38 |
$12,047.80 |
| 2.000 |
$44,569.84 |
$32,120.98 |
$25,431.10 |
$22,464.25 |
$17,659.88 |
$14,796.33 |
$12,903.05 |
| 2.500 |
$45,343.86 |
$32,908.68 |
$26,233.64 |
$23,276.94 |
$18,498.38 |
$15,660.76 |
$13,793.28 |
| 3.000 |
$46,126.31 |
$33,708.39 |
$27,051.72 |
$24,107.51 |
$19,360.45 |
$16,554.24 |
$14,717.78 |
| 3.500 |
$46,917.17 |
$34,520.07 |
$27,885.26 |
$24,955.83 |
$20,245.81 |
$17,476.27 |
$15,675.70 |
| 4.000 |
$47,716.44 |
$35,343.67 |
$28,734.16 |
$25,821.77 |
$21,154.17 |
$18,426.26 |
$16,666.09 |
| 4.125 |
$47,917.56 |
$35,551.42 |
$28,948.78 |
$26,040.98 |
$21,384.81 |
|
$16,918.64 |
| 4.500 |
$48,524.07 |
$36,179.13 |
$29,598.33 |
$26,705.15 |
$22,085.16 |
$19,403.56 |
$17,687.88 |
| 5.000 |
$49,340.06 |
$37,026.41 |
$30,477.64 |
$27,605.81 |
$23,038.39 |
$20,407.45 |
$18,739.91 |
| 5.500 |
$50,164.38 |
$37,885.44 |
$31,371.97 |
$28,523.57 |
$24,013.46 |
$21,437.18 |
$19,820.95 |
| 6.000 |
$50,997.00 |
$38,756.15 |
$32,281.17 |
$29,458.20 |
$25,009.89 |
$22,491.92 |
$20,929.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
