樓價: |
$49,868,000.00 |
|
|
首期: |
$14,960,400.00 |
| |
貸款金額: |
$34,907,600.00 |
全期供款共: |
$56,001,896.72 |
每月供款額: |
$186,672.99 (4.125厘息計供300期) |
全期利息共: |
$21,094,296.72 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$33,934.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$498,680.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,119,390.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$430,454.23 |
$305,804.96 |
$238,719.64 |
$208,920.07 |
$160,538.07 |
$131,557.13 |
$112,276.64 |
1.500 |
$438,025.09 |
$313,440.58 |
$246,431.91 |
$216,686.49 |
$168,445.02 |
$139,608.17 |
$120,473.18 |
2.000 |
$445,680.52 |
$321,196.88 |
$254,300.84 |
$224,633.44 |
$176,591.73 |
$147,957.38 |
$129,025.29 |
2.500 |
$453,420.40 |
$329,073.60 |
$262,325.88 |
$232,760.11 |
$184,976.38 |
$156,601.34 |
$137,927.22 |
3.000 |
$461,244.59 |
$337,070.39 |
$270,506.32 |
$241,065.48 |
$193,596.71 |
$165,535.79 |
$147,171.85 |
3.500 |
$469,152.93 |
$345,186.83 |
$278,841.38 |
$249,548.34 |
$202,450.02 |
$174,755.67 |
$156,750.72 |
4.000 |
$477,145.22 |
$353,422.48 |
$287,330.10 |
$258,207.30 |
$211,533.19 |
$184,255.17 |
$166,654.22 |
4.125 |
$479,156.39 |
$355,499.96 |
$289,476.16 |
$260,399.38 |
$213,839.50 |
|
$169,179.59 |
4.500 |
$485,221.27 |
$361,776.81 |
$295,971.42 |
$267,040.80 |
$220,842.71 |
$194,027.78 |
$176,871.68 |
5.000 |
$493,380.84 |
$370,249.26 |
$304,764.19 |
$276,047.08 |
$230,374.71 |
$204,066.35 |
$187,391.54 |
5.500 |
$501,623.70 |
$378,839.19 |
$313,707.10 |
$285,224.22 |
$240,124.95 |
$214,363.21 |
$198,201.51 |
6.000 |
$509,949.58 |
$387,545.93 |
$322,798.76 |
$294,570.17 |
$250,088.89 |
$224,910.16 |
$209,288.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|