| 樓價： |
$49,800,000.00 |
|
|
| 首期： |
$14,940,000.00 |
| |
| 貸款金額： |
$34,860,000.00 |
全期供款共： |
$46,260,712.10 |
| 每月供款額： |
$154,202.37 (2.375厘息計供300期) |
全期利息共： |
$11,400,712.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$142,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$498,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,116,500.00 (第一個住宅物業) |
|
|
$3,735,000.00 (第二個住宅物業) |
|
|
$2,116,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$429,867.27 |
$305,387.97 |
$238,394.12 |
$208,635.19 |
$160,319.16 |
$131,377.74 |
$112,123.54 |
| 1.500 |
$437,427.79 |
$313,013.17 |
$246,095.88 |
$216,391.02 |
$168,215.33 |
$139,417.80 |
$120,308.91 |
| 2.000 |
$445,072.79 |
$320,758.90 |
$253,954.08 |
$224,327.13 |
$176,350.93 |
$147,755.62 |
$128,849.35 |
| 2.375 |
$450,861.88 |
$326,647.13 |
$259,950.07 |
$230,397.05 |
$182,608.68 |
|
$135,484.31 |
| 2.500 |
$452,802.12 |
$328,624.88 |
$261,968.17 |
$232,442.72 |
$184,724.15 |
$156,387.79 |
$137,739.15 |
| 3.000 |
$460,615.64 |
$336,610.76 |
$270,137.46 |
$240,736.76 |
$193,332.72 |
$165,310.06 |
$146,971.17 |
| 3.500 |
$468,513.19 |
$344,716.13 |
$278,461.15 |
$249,208.05 |
$202,173.96 |
$174,517.38 |
$156,536.98 |
| 4.000 |
$476,494.59 |
$352,940.55 |
$286,938.29 |
$257,855.21 |
$211,244.74 |
$184,003.92 |
$166,426.97 |
| 4.500 |
$484,559.62 |
$361,283.49 |
$295,567.84 |
$266,676.66 |
$220,541.57 |
$193,763.20 |
$176,630.50 |
| 5.000 |
$492,708.07 |
$369,744.39 |
$304,348.61 |
$275,670.66 |
$230,060.57 |
$203,788.09 |
$187,136.02 |
| 5.500 |
$500,939.69 |
$378,322.60 |
$313,279.33 |
$284,835.29 |
$239,797.52 |
$214,070.90 |
$197,931.25 |
| 6.000 |
$509,254.21 |
$387,017.47 |
$322,358.59 |
$294,168.49 |
$249,747.87 |
$224,603.47 |
$209,003.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
