| 樓價： |
$4,965,000.00 |
|
|
| 首期： |
$1,489,500.00 |
| |
| 貸款金額： |
$3,475,500.00 |
全期供款共： |
$5,575,708.21 |
| 每月供款額： |
$18,585.69 (4.125厘息計供300期) |
全期利息共： |
$2,100,208.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,482.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$111,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,857.25 |
$30,446.81 |
$23,767.61 |
$20,800.68 |
$15,983.63 |
$13,098.20 |
$11,178.58 |
| 1.500 |
$43,611.02 |
$31,207.04 |
$24,535.46 |
$21,573.92 |
$16,770.87 |
$13,899.79 |
$11,994.65 |
| 2.000 |
$44,373.22 |
$31,979.28 |
$25,318.92 |
$22,365.14 |
$17,581.98 |
$14,731.06 |
$12,846.12 |
| 2.500 |
$45,143.83 |
$32,763.50 |
$26,117.91 |
$23,174.26 |
$18,416.78 |
$15,591.67 |
$13,732.43 |
| 3.000 |
$45,922.82 |
$33,559.69 |
$26,932.38 |
$24,001.16 |
$19,275.04 |
$16,481.21 |
$14,652.85 |
| 3.500 |
$46,710.20 |
$34,367.78 |
$27,762.24 |
$24,845.74 |
$20,156.50 |
$17,399.17 |
$15,606.55 |
| 4.000 |
$47,505.94 |
$35,187.75 |
$28,607.40 |
$25,707.85 |
$21,060.85 |
$18,344.97 |
$16,592.57 |
| 4.125 |
$47,706.17 |
$35,394.59 |
$28,821.07 |
$25,926.10 |
$21,290.47 |
|
$16,844.00 |
| 4.500 |
$48,310.01 |
$36,019.53 |
$29,467.76 |
$26,587.34 |
$21,987.73 |
$19,317.96 |
$17,609.85 |
| 5.000 |
$49,122.40 |
$36,863.07 |
$30,343.19 |
$27,484.03 |
$22,936.76 |
$20,317.43 |
$18,657.24 |
| 5.500 |
$49,943.08 |
$37,718.31 |
$31,233.57 |
$28,397.74 |
$23,907.52 |
$21,342.61 |
$19,733.51 |
| 6.000 |
$50,772.03 |
$38,585.18 |
$32,138.76 |
$29,328.24 |
$24,899.56 |
$22,392.70 |
$20,837.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
