| 樓價： |
$49,000,000.00 |
|
|
| 首期： |
$14,700,000.00 |
| |
| 貸款金額： |
$34,300,000.00 |
全期供款共： |
$45,517,568.13 |
| 每月供款額： |
$151,725.23 (2.375厘息計供300期) |
全期利息共： |
$11,217,568.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$140,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$490,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,082,500.00 (第一個住宅物業) |
|
|
$3,675,000.00 (第二個住宅物業) |
|
|
$2,082,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$422,961.77 |
$300,482.14 |
$234,564.50 |
$205,283.62 |
$157,743.75 |
$129,267.25 |
$110,322.36 |
| 1.500 |
$430,400.84 |
$307,984.84 |
$242,142.53 |
$212,914.86 |
$165,513.08 |
$137,178.16 |
$118,376.23 |
| 2.000 |
$437,923.02 |
$315,606.15 |
$249,874.49 |
$220,723.48 |
$173,517.98 |
$145,382.04 |
$126,779.48 |
| 2.375 |
$443,619.12 |
$321,399.78 |
$255,774.16 |
$226,695.89 |
$179,675.21 |
|
$133,307.86 |
| 2.500 |
$445,528.19 |
$323,345.76 |
$257,759.84 |
$228,708.70 |
$181,756.69 |
$153,875.54 |
$135,526.47 |
| 3.000 |
$453,216.19 |
$331,203.35 |
$265,797.90 |
$236,869.50 |
$190,226.98 |
$162,654.48 |
$144,610.18 |
| 3.500 |
$460,986.88 |
$339,178.53 |
$273,987.88 |
$245,204.71 |
$198,926.18 |
$171,713.88 |
$154,022.33 |
| 4.000 |
$468,840.06 |
$347,270.82 |
$282,328.84 |
$253,712.96 |
$207,851.25 |
$181,048.04 |
$163,753.45 |
| 4.500 |
$476,775.53 |
$355,479.74 |
$290,819.76 |
$262,392.70 |
$216,998.74 |
$190,650.54 |
$173,793.06 |
| 5.000 |
$484,793.08 |
$363,804.72 |
$299,459.48 |
$271,242.21 |
$226,364.82 |
$200,514.38 |
$184,129.82 |
| 5.500 |
$492,892.46 |
$372,245.13 |
$308,246.73 |
$280,259.62 |
$235,945.35 |
$210,632.01 |
$194,751.63 |
| 6.000 |
$501,073.42 |
$380,800.32 |
$317,180.14 |
$289,442.89 |
$245,735.85 |
$220,995.38 |
$205,645.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
