| 樓價： |
$48,980,000.00 |
|
|
| 首期： |
$14,694,000.00 |
| |
| 貸款金額： |
$34,286,000.00 |
全期供款共： |
$55,004,670.35 |
| 每月供款額： |
$183,348.90 (4.125厘息計供300期) |
全期利息共： |
$20,718,670.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$489,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,081,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$422,789.13 |
$300,359.49 |
$234,468.76 |
$205,199.83 |
$157,679.36 |
$129,214.49 |
$110,277.33 |
| 1.500 |
$430,225.17 |
$307,859.14 |
$242,043.70 |
$212,827.95 |
$165,445.52 |
$137,122.17 |
$118,327.92 |
| 2.000 |
$437,744.28 |
$315,477.33 |
$249,772.50 |
$220,633.39 |
$173,447.16 |
$145,322.70 |
$126,727.73 |
| 2.500 |
$445,346.34 |
$323,213.78 |
$257,654.64 |
$228,615.35 |
$181,682.51 |
$153,812.73 |
$135,471.15 |
| 3.000 |
$453,031.21 |
$331,068.17 |
$265,689.42 |
$236,772.82 |
$190,149.33 |
$162,588.09 |
$144,551.16 |
| 3.500 |
$460,798.72 |
$339,040.09 |
$273,876.05 |
$245,104.63 |
$198,844.99 |
$171,643.80 |
$153,959.46 |
| 4.000 |
$468,648.69 |
$347,129.08 |
$282,213.61 |
$253,609.40 |
$207,766.42 |
$180,974.14 |
$163,686.61 |
| 4.125 |
$470,624.05 |
$349,169.57 |
$284,321.46 |
$255,762.44 |
$210,031.65 |
|
$166,167.01 |
| 4.500 |
$476,580.93 |
$355,334.65 |
$290,701.06 |
$262,285.60 |
$216,910.17 |
$190,572.72 |
$173,722.13 |
| 5.000 |
$484,595.21 |
$363,656.23 |
$299,337.25 |
$271,131.50 |
$226,272.42 |
$200,432.54 |
$184,054.66 |
| 5.500 |
$492,691.28 |
$372,093.20 |
$308,120.91 |
$280,145.23 |
$235,849.04 |
$210,546.04 |
$194,672.14 |
| 6.000 |
$500,868.90 |
$380,644.89 |
$317,050.68 |
$289,324.75 |
$245,635.55 |
$220,905.18 |
$205,561.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
