| 樓價： |
$48,801,000.00 |
|
|
| 首期： |
$14,640,300.00 |
| |
| 貸款金額： |
$34,160,700.00 |
全期供款共： |
$54,803,652.88 |
| 每月供款額： |
$182,678.84 (4.125厘息計供300期) |
全期利息共： |
$20,642,952.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,400.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$488,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,074,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$421,244.03 |
$299,261.81 |
$233,611.88 |
$204,449.92 |
$157,103.11 |
$128,742.27 |
$109,874.31 |
| 1.500 |
$428,652.89 |
$306,734.05 |
$241,159.13 |
$212,050.16 |
$164,840.89 |
$136,621.05 |
$117,895.48 |
| 2.000 |
$436,144.52 |
$314,324.40 |
$248,859.70 |
$219,827.08 |
$172,813.29 |
$144,791.61 |
$126,264.60 |
| 2.500 |
$443,718.80 |
$322,032.58 |
$256,713.02 |
$227,779.86 |
$181,018.54 |
$153,250.62 |
$134,976.06 |
| 3.000 |
$451,375.58 |
$329,858.26 |
$264,718.44 |
$235,907.52 |
$189,454.42 |
$161,993.90 |
$144,022.89 |
| 3.500 |
$459,114.71 |
$337,801.05 |
$272,875.15 |
$244,208.88 |
$198,118.30 |
$171,016.52 |
$153,396.81 |
| 4.000 |
$466,935.99 |
$345,860.48 |
$281,182.24 |
$252,682.57 |
$207,007.12 |
$180,312.76 |
$163,088.41 |
| 4.125 |
$468,904.13 |
$347,893.51 |
$283,282.39 |
$254,827.75 |
$209,264.08 |
|
$165,559.74 |
| 4.500 |
$474,839.24 |
$354,036.06 |
$289,638.68 |
$261,327.06 |
$216,117.46 |
$189,876.27 |
$173,087.25 |
| 5.000 |
$482,824.23 |
$362,327.22 |
$298,243.31 |
$270,140.64 |
$225,445.50 |
$199,700.05 |
$183,382.02 |
| 5.500 |
$490,890.72 |
$370,733.36 |
$306,994.87 |
$279,121.43 |
$234,987.12 |
$209,776.59 |
$193,960.70 |
| 6.000 |
$499,038.45 |
$379,253.81 |
$315,892.00 |
$288,267.40 |
$244,737.86 |
$220,097.87 |
$204,810.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
