| 樓價： |
$48,600,000.00 |
|
|
| 首期： |
$14,580,000.00 |
| |
| 貸款金額： |
$34,020,000.00 |
全期供款共： |
$54,577,929.34 |
| 每月供款額： |
$181,926.43 (4.125厘息計供300期) |
全期利息共： |
$20,557,929.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$486,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,065,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$419,509.02 |
$298,029.22 |
$232,649.69 |
$203,607.83 |
$156,456.04 |
$128,212.01 |
$109,421.76 |
| 1.500 |
$426,887.37 |
$305,470.68 |
$240,165.86 |
$211,176.78 |
$164,161.95 |
$136,058.34 |
$117,409.90 |
| 2.000 |
$434,348.14 |
$313,029.77 |
$247,834.70 |
$218,921.66 |
$172,101.51 |
$144,195.25 |
$125,744.54 |
| 2.500 |
$441,891.22 |
$320,706.21 |
$255,655.68 |
$226,841.69 |
$180,272.96 |
$152,619.41 |
$134,420.13 |
| 3.000 |
$449,516.47 |
$328,499.65 |
$263,628.13 |
$234,935.87 |
$188,674.10 |
$161,326.69 |
$143,429.69 |
| 3.500 |
$457,223.72 |
$336,409.72 |
$271,751.24 |
$243,203.04 |
$197,302.30 |
$170,312.14 |
$152,765.00 |
| 4.000 |
$465,012.79 |
$344,435.96 |
$280,024.12 |
$251,641.83 |
$206,154.51 |
$179,570.09 |
$162,416.68 |
| 4.125 |
$466,972.82 |
$346,460.61 |
$282,115.62 |
$253,778.17 |
$208,402.17 |
|
$164,877.84 |
| 4.500 |
$472,883.49 |
$352,577.87 |
$288,445.72 |
$260,250.72 |
$215,227.32 |
$189,094.21 |
$172,374.34 |
| 5.000 |
$480,835.59 |
$360,834.88 |
$297,014.91 |
$269,027.99 |
$224,516.94 |
$198,877.53 |
$182,626.72 |
| 5.500 |
$488,868.85 |
$369,206.40 |
$305,730.43 |
$277,971.79 |
$234,019.26 |
$208,912.56 |
$193,161.82 |
| 6.000 |
$496,983.02 |
$377,691.75 |
$314,590.92 |
$287,080.09 |
$243,729.85 |
$219,191.34 |
$203,967.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
