| 樓價： |
$48,501,000.00 |
|
|
| 首期： |
$14,550,300.00 |
| |
| 貸款金額： |
$33,950,700.00 |
全期供款共： |
$54,466,752.08 |
| 每月供款額： |
$181,555.84 (4.125厘息計供300期) |
全期利息共： |
$20,516,052.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,250.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$485,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,061,293.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$418,654.46 |
$297,422.12 |
$232,175.77 |
$203,193.08 |
$156,137.34 |
$127,950.84 |
$109,198.87 |
| 1.500 |
$426,017.78 |
$304,848.43 |
$239,676.63 |
$210,746.60 |
$163,827.54 |
$135,781.18 |
$117,170.73 |
| 2.000 |
$433,463.36 |
$312,392.12 |
$247,329.85 |
$218,475.71 |
$171,750.93 |
$143,901.51 |
$125,488.40 |
| 2.500 |
$440,991.07 |
$320,052.92 |
$255,134.90 |
$226,379.60 |
$179,905.74 |
$152,308.52 |
$134,146.31 |
| 3.000 |
$448,600.79 |
$327,830.49 |
$263,091.11 |
$234,457.30 |
$188,289.77 |
$160,998.06 |
$143,137.52 |
| 3.500 |
$456,292.34 |
$335,724.44 |
$271,197.67 |
$242,707.63 |
$196,900.38 |
$169,965.21 |
$152,453.81 |
| 4.000 |
$464,065.54 |
$343,734.33 |
$279,453.70 |
$251,129.23 |
$205,734.56 |
$179,204.30 |
$162,085.83 |
| 4.125 |
$466,021.58 |
$345,754.86 |
$281,540.94 |
$253,261.22 |
$207,977.65 |
|
$164,541.98 |
| 4.500 |
$471,920.21 |
$351,859.65 |
$287,858.15 |
$259,720.58 |
$214,788.89 |
$188,709.02 |
$172,023.21 |
| 5.000 |
$479,856.11 |
$360,099.85 |
$296,409.88 |
$268,479.97 |
$224,059.59 |
$198,472.41 |
$182,254.70 |
| 5.500 |
$487,873.01 |
$368,454.31 |
$305,107.65 |
$277,405.55 |
$233,542.56 |
$208,487.00 |
$192,768.34 |
| 6.000 |
$495,970.65 |
$376,922.38 |
$313,950.08 |
$286,495.30 |
$243,233.36 |
$218,744.84 |
$203,551.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
