樓價: |
$4,814,000.00 |
|
|
首期: |
$1,444,200.00 |
| |
貸款金額: |
$3,369,800.00 |
全期供款共: |
$5,406,134.81 |
每月供款額: |
$18,020.45 (4.125厘息計供300期) |
全期利息共: |
$2,036,334.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,407.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$48,140.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$98,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$41,553.84 |
$29,520.84 |
$23,044.77 |
$20,168.07 |
$15,497.52 |
$12,699.85 |
$10,838.61 |
1.500 |
$42,284.69 |
$30,257.94 |
$23,789.27 |
$20,917.80 |
$16,260.82 |
$13,477.05 |
$11,629.86 |
2.000 |
$43,023.70 |
$31,006.69 |
$24,548.89 |
$21,684.96 |
$17,047.26 |
$14,283.04 |
$12,455.44 |
2.500 |
$43,770.87 |
$31,767.07 |
$25,323.59 |
$22,469.46 |
$17,856.67 |
$15,117.49 |
$13,314.78 |
3.000 |
$44,526.18 |
$32,539.04 |
$26,113.29 |
$23,271.22 |
$18,688.83 |
$15,979.97 |
$14,207.21 |
3.500 |
$45,289.61 |
$33,322.56 |
$26,917.91 |
$24,090.11 |
$19,543.48 |
$16,870.01 |
$15,131.91 |
4.000 |
$46,061.14 |
$34,117.59 |
$27,737.37 |
$24,926.00 |
$20,420.33 |
$17,787.05 |
$16,087.94 |
4.125 |
$46,255.29 |
$34,318.14 |
$27,944.54 |
$25,137.62 |
$20,642.96 |
|
$16,331.73 |
4.500 |
$46,840.76 |
$34,924.07 |
$28,571.56 |
$25,778.74 |
$21,319.02 |
$18,730.44 |
$17,074.28 |
5.000 |
$47,628.45 |
$35,741.96 |
$29,420.37 |
$26,648.16 |
$22,239.19 |
$19,699.52 |
$18,089.82 |
5.500 |
$48,424.17 |
$36,571.19 |
$30,283.67 |
$27,534.08 |
$23,180.43 |
$20,693.52 |
$19,133.35 |
6.000 |
$49,227.91 |
$37,411.69 |
$31,161.33 |
$28,436.29 |
$24,142.29 |
$21,711.67 |
$20,203.65 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|