| 樓價： |
$48,120,000.00 |
|
|
| 首期： |
$14,436,000.00 |
| |
| 貸款金額： |
$33,684,000.00 |
全期供款共： |
$54,038,888.06 |
| 每月供款額： |
$180,129.63 (4.125厘息計供300期) |
全期利息共： |
$20,354,888.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,060.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$481,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,045,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$415,365.72 |
$295,085.72 |
$230,351.91 |
$201,596.89 |
$154,910.80 |
$126,945.72 |
$108,341.06 |
| 1.500 |
$422,671.19 |
$302,453.69 |
$237,793.85 |
$209,091.08 |
$162,540.60 |
$134,714.55 |
$116,250.29 |
| 2.000 |
$430,058.28 |
$309,938.12 |
$245,386.95 |
$216,759.47 |
$170,401.74 |
$142,771.10 |
$124,502.62 |
| 2.500 |
$437,526.86 |
$317,538.74 |
$253,130.69 |
$224,601.28 |
$178,492.49 |
$151,112.06 |
$133,092.52 |
| 3.000 |
$445,076.80 |
$325,255.21 |
$261,024.39 |
$232,615.52 |
$186,810.65 |
$159,733.34 |
$142,013.10 |
| 3.500 |
$452,707.93 |
$333,087.16 |
$269,067.28 |
$240,801.04 |
$195,353.63 |
$168,630.04 |
$151,256.21 |
| 4.000 |
$460,420.07 |
$341,034.12 |
$277,258.45 |
$249,156.48 |
$204,118.41 |
$177,796.56 |
$160,812.57 |
| 4.125 |
$462,360.74 |
$343,038.78 |
$279,329.29 |
$251,271.72 |
$206,343.88 |
|
$163,249.42 |
| 4.500 |
$468,213.03 |
$349,095.62 |
$285,596.87 |
$257,680.34 |
$213,101.62 |
$187,226.61 |
$170,671.88 |
| 5.000 |
$476,086.59 |
$357,271.08 |
$294,081.43 |
$266,370.93 |
$222,299.49 |
$196,913.31 |
$180,823.00 |
| 5.500 |
$484,040.52 |
$365,559.91 |
$302,710.87 |
$275,226.39 |
$231,707.96 |
$206,849.23 |
$191,254.05 |
| 6.000 |
$492,074.55 |
$373,961.46 |
$311,483.85 |
$284,244.73 |
$241,322.64 |
$217,026.48 |
$201,952.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
