| 樓價： |
$4,803,000.00 |
|
|
| 首期： |
$1,440,900.00 |
| |
| 貸款金額： |
$3,362,100.00 |
全期供款共： |
$5,393,781.78 |
| 每月供款額： |
$17,979.27 (4.125厘息計供300期) |
全期利息共： |
$2,031,681.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,401.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$97,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,458.89 |
$29,453.38 |
$22,992.11 |
$20,121.98 |
$15,462.11 |
$12,670.83 |
$10,813.84 |
| 1.500 |
$42,188.07 |
$30,188.80 |
$23,734.91 |
$20,870.00 |
$16,223.66 |
$13,446.26 |
$11,603.29 |
| 2.000 |
$42,925.39 |
$30,935.84 |
$24,492.80 |
$21,635.41 |
$17,008.30 |
$14,250.41 |
$12,426.98 |
| 2.500 |
$43,670.85 |
$31,694.48 |
$25,265.73 |
$22,418.12 |
$17,815.87 |
$15,082.94 |
$13,284.36 |
| 3.000 |
$44,424.44 |
$32,464.69 |
$26,053.62 |
$23,218.05 |
$18,646.13 |
$15,943.46 |
$14,174.75 |
| 3.500 |
$45,186.12 |
$33,246.42 |
$26,856.40 |
$24,035.07 |
$19,498.83 |
$16,831.47 |
$15,097.33 |
| 4.000 |
$45,955.89 |
$34,039.63 |
$27,673.99 |
$24,869.05 |
$20,373.66 |
$17,746.40 |
$16,051.18 |
| 4.125 |
$46,149.60 |
$34,239.72 |
$27,880.69 |
$25,080.18 |
$20,595.79 |
|
$16,294.41 |
| 4.500 |
$46,733.73 |
$34,844.27 |
$28,506.27 |
$25,719.84 |
$21,270.30 |
$18,687.64 |
$17,035.27 |
| 5.000 |
$47,519.62 |
$35,660.29 |
$29,353.14 |
$26,587.27 |
$22,188.37 |
$19,654.50 |
$18,048.48 |
| 5.500 |
$48,313.52 |
$36,487.62 |
$30,214.47 |
$27,471.16 |
$23,127.46 |
$20,646.24 |
$19,089.63 |
| 6.000 |
$49,115.42 |
$37,326.20 |
$31,090.13 |
$28,371.31 |
$24,087.13 |
$21,662.06 |
$20,157.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
