| 樓價： |
$48,001,000.00 |
|
|
| 首期： |
$14,400,300.00 |
| |
| 貸款金額： |
$33,600,700.00 |
全期供款共： |
$53,905,250.75 |
| 每月供款額： |
$179,684.17 (4.125厘息計供300期) |
全期利息共： |
$20,304,550.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,000.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$480,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,040,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$414,338.53 |
$294,355.98 |
$229,782.26 |
$201,098.35 |
$154,527.71 |
$126,631.78 |
$108,073.13 |
| 1.500 |
$421,625.93 |
$301,705.72 |
$237,205.79 |
$208,574.00 |
$162,138.64 |
$134,381.41 |
$115,962.81 |
| 2.000 |
$428,994.75 |
$309,171.65 |
$244,780.11 |
$216,223.43 |
$169,980.34 |
$142,418.02 |
$124,194.73 |
| 2.500 |
$436,444.87 |
$316,753.47 |
$252,504.70 |
$224,045.84 |
$178,051.08 |
$150,738.36 |
$132,763.39 |
| 3.000 |
$443,976.13 |
$324,450.86 |
$260,378.88 |
$232,040.27 |
$186,348.68 |
$159,338.32 |
$141,661.91 |
| 3.500 |
$451,588.39 |
$332,263.44 |
$268,401.88 |
$240,205.54 |
$194,870.52 |
$168,213.02 |
$150,882.16 |
| 4.000 |
$459,281.46 |
$340,190.75 |
$276,572.79 |
$248,540.32 |
$203,613.63 |
$177,356.87 |
$160,414.88 |
| 4.125 |
$461,217.33 |
$342,190.45 |
$278,638.51 |
$250,650.33 |
$205,833.59 |
|
$162,845.70 |
| 4.500 |
$467,055.15 |
$348,232.31 |
$284,890.60 |
$257,043.10 |
$212,574.62 |
$186,763.60 |
$170,249.81 |
| 5.000 |
$474,909.24 |
$356,387.56 |
$293,354.17 |
$265,712.19 |
$221,749.75 |
$196,426.35 |
$180,375.82 |
| 5.500 |
$482,843.49 |
$364,655.89 |
$301,962.27 |
$274,545.76 |
$231,134.95 |
$206,337.70 |
$190,781.08 |
| 6.000 |
$490,857.66 |
$373,036.66 |
$310,713.55 |
$283,541.80 |
$240,725.85 |
$216,489.78 |
$201,453.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
