| 樓價： |
$47,940,000.00 |
|
|
| 首期： |
$14,382,000.00 |
| |
| 貸款金額： |
$33,558,000.00 |
全期供款共： |
$53,836,747.58 |
| 每月供款額： |
$179,455.83 (4.125厘息計供300期) |
全期利息共： |
$20,278,747.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,970.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$479,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,037,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$413,811.98 |
$293,981.91 |
$229,490.25 |
$200,842.79 |
$154,331.33 |
$126,470.86 |
$107,935.79 |
| 1.500 |
$421,090.13 |
$301,322.32 |
$236,904.34 |
$208,308.94 |
$161,932.59 |
$134,210.63 |
$115,815.44 |
| 2.000 |
$428,449.59 |
$308,778.75 |
$244,469.05 |
$215,948.65 |
$169,764.33 |
$142,237.04 |
$124,036.90 |
| 2.500 |
$435,890.23 |
$316,350.94 |
$252,183.81 |
$223,761.12 |
$177,824.81 |
$150,546.80 |
$132,594.67 |
| 3.000 |
$443,411.92 |
$324,038.55 |
$260,047.99 |
$231,745.39 |
$186,111.86 |
$159,135.83 |
$141,481.88 |
| 3.500 |
$451,014.51 |
$331,841.19 |
$268,060.79 |
$239,900.28 |
$194,622.88 |
$167,999.26 |
$150,690.42 |
| 4.000 |
$458,697.80 |
$339,758.43 |
$276,221.32 |
$248,224.47 |
$203,354.88 |
$177,131.49 |
$160,211.02 |
| 4.125 |
$460,631.22 |
$341,755.59 |
$278,284.42 |
$250,331.80 |
$205,572.02 |
|
$162,638.76 |
| 4.500 |
$466,461.61 |
$347,789.77 |
$284,528.56 |
$256,716.45 |
$212,304.48 |
$186,526.26 |
$170,033.46 |
| 5.000 |
$474,305.72 |
$355,934.66 |
$292,981.37 |
$265,374.53 |
$221,467.95 |
$196,176.73 |
$180,146.60 |
| 5.500 |
$482,229.89 |
$364,192.48 |
$301,578.54 |
$274,196.87 |
$230,841.22 |
$206,075.48 |
$190,538.63 |
| 6.000 |
$490,233.87 |
$372,562.60 |
$310,318.69 |
$283,181.47 |
$240,419.93 |
$216,214.66 |
$201,197.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
