| 樓價： |
$47,800,000.00 |
|
|
| 首期： |
$14,340,000.00 |
| |
| 貸款金額： |
$33,460,000.00 |
全期供款共： |
$53,679,527.21 |
| 每月供款額： |
$178,931.76 (4.125厘息計供300期) |
全期利息共： |
$20,219,527.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$478,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,031,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$412,603.52 |
$293,123.39 |
$228,820.06 |
$200,256.26 |
$153,880.64 |
$126,101.52 |
$107,620.58 |
| 1.500 |
$419,860.41 |
$300,442.36 |
$236,212.51 |
$207,700.61 |
$161,459.69 |
$133,818.69 |
$115,477.22 |
| 2.000 |
$427,198.38 |
$307,877.02 |
$243,755.12 |
$215,318.01 |
$169,268.56 |
$141,821.66 |
$123,674.68 |
| 2.500 |
$434,617.29 |
$315,427.09 |
$251,447.36 |
$223,107.67 |
$177,305.51 |
$150,107.16 |
$132,207.45 |
| 3.000 |
$442,117.02 |
$323,092.25 |
$259,288.57 |
$231,068.62 |
$185,568.36 |
$158,671.11 |
$141,068.71 |
| 3.500 |
$449,697.40 |
$330,872.11 |
$267,277.97 |
$239,199.70 |
$194,054.52 |
$167,508.65 |
$150,250.35 |
| 4.000 |
$457,358.26 |
$338,766.23 |
$275,414.67 |
$247,499.58 |
$202,761.02 |
$176,614.21 |
$159,743.16 |
| 4.125 |
$459,286.03 |
$340,757.56 |
$277,471.74 |
$249,600.75 |
$204,971.68 |
|
$162,163.80 |
| 4.500 |
$465,099.40 |
$346,774.12 |
$283,697.64 |
$255,966.75 |
$211,684.48 |
$185,981.55 |
$169,536.90 |
| 5.000 |
$472,920.60 |
$354,895.21 |
$292,125.78 |
$264,599.55 |
$220,821.19 |
$195,603.83 |
$179,620.52 |
| 5.500 |
$480,821.63 |
$363,128.93 |
$300,697.83 |
$273,396.12 |
$230,167.09 |
$205,473.67 |
$189,982.20 |
| 6.000 |
$488,802.23 |
$371,474.60 |
$309,412.46 |
$282,354.49 |
$239,717.83 |
$215,583.25 |
$200,609.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
