| 樓價： |
$4,752,000.00 |
|
|
| 首期： |
$1,425,600.00 |
| |
| 貸款金額： |
$3,326,400.00 |
全期供款共： |
$5,336,508.65 |
| 每月供款額： |
$17,788.36 (4.125厘息計供300期) |
全期利息共： |
$2,010,108.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,376.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$92,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,018.66 |
$29,140.63 |
$22,747.97 |
$19,908.32 |
$15,297.92 |
$12,536.29 |
$10,699.02 |
| 1.500 |
$41,740.10 |
$29,868.24 |
$23,482.88 |
$20,648.40 |
$16,051.39 |
$13,303.48 |
$11,480.08 |
| 2.000 |
$42,469.60 |
$30,607.36 |
$24,232.73 |
$21,405.67 |
$16,827.70 |
$14,099.09 |
$12,295.02 |
| 2.500 |
$43,207.14 |
$31,357.94 |
$24,997.44 |
$22,180.08 |
$17,626.69 |
$14,922.79 |
$13,143.30 |
| 3.000 |
$43,952.72 |
$32,119.97 |
$25,776.97 |
$22,971.51 |
$18,448.13 |
$15,774.17 |
$14,024.24 |
| 3.500 |
$44,706.32 |
$32,893.39 |
$26,571.23 |
$23,779.85 |
$19,291.78 |
$16,652.74 |
$14,937.02 |
| 4.000 |
$45,467.92 |
$33,678.18 |
$27,380.14 |
$24,604.98 |
$20,157.33 |
$17,557.96 |
$15,880.74 |
| 4.125 |
$45,659.56 |
$33,876.15 |
$27,584.64 |
$24,813.87 |
$20,377.10 |
|
$16,121.39 |
| 4.500 |
$46,237.50 |
$34,474.28 |
$28,203.58 |
$25,446.74 |
$21,044.45 |
$18,489.21 |
$16,854.38 |
| 5.000 |
$47,015.04 |
$35,281.63 |
$29,041.46 |
$26,304.96 |
$21,952.77 |
$19,445.80 |
$17,856.83 |
| 5.500 |
$47,800.51 |
$36,100.18 |
$29,893.64 |
$27,179.46 |
$22,881.88 |
$20,427.01 |
$18,886.93 |
| 6.000 |
$48,593.90 |
$36,929.86 |
$30,760.00 |
$28,070.05 |
$23,831.36 |
$21,432.04 |
$19,943.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
