| 樓價： |
$47,380,000.00 |
|
|
| 首期： |
$14,214,000.00 |
| |
| 貸款金額： |
$33,166,000.00 |
全期供款共： |
$53,207,866.09 |
| 每月供款額： |
$177,359.55 (4.125厘息計供300期) |
全期利息共： |
$20,041,866.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$473,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,013,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$408,978.13 |
$290,547.83 |
$226,809.51 |
$198,496.69 |
$152,528.55 |
$124,993.52 |
$106,674.96 |
| 1.500 |
$416,171.26 |
$297,802.49 |
$234,137.00 |
$205,875.63 |
$160,041.01 |
$132,642.88 |
$114,462.57 |
| 2.000 |
$423,444.75 |
$305,171.82 |
$241,613.34 |
$213,426.10 |
$167,781.27 |
$140,575.53 |
$122,587.99 |
| 2.500 |
$430,798.48 |
$312,655.56 |
$249,237.99 |
$221,147.31 |
$175,747.59 |
$148,788.23 |
$131,045.80 |
| 3.000 |
$438,232.31 |
$320,253.37 |
$257,010.30 |
$229,038.31 |
$183,937.84 |
$157,276.92 |
$139,829.19 |
| 3.500 |
$445,746.09 |
$327,964.87 |
$264,929.50 |
$237,097.94 |
$192,349.44 |
$166,036.81 |
$148,930.16 |
| 4.000 |
$453,339.63 |
$335,789.63 |
$272,994.70 |
$245,324.90 |
$200,979.44 |
$175,062.37 |
$158,339.56 |
| 4.125 |
$455,250.46 |
$337,763.45 |
$275,033.70 |
$247,407.61 |
$203,170.68 |
|
$160,738.93 |
| 4.500 |
$461,012.75 |
$343,727.15 |
$281,204.90 |
$253,717.67 |
$209,824.49 |
$184,347.40 |
$168,047.25 |
| 5.000 |
$468,765.23 |
$351,776.89 |
$289,558.98 |
$262,274.61 |
$218,880.92 |
$193,885.13 |
$178,042.26 |
| 5.500 |
$476,596.83 |
$359,938.25 |
$298,055.72 |
$270,993.90 |
$228,144.70 |
$203,668.26 |
$188,312.90 |
| 6.000 |
$484,507.32 |
$368,210.60 |
$306,693.78 |
$279,873.56 |
$237,611.52 |
$213,689.00 |
$198,846.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
