| 樓價： |
$4,738,000.00 |
|
|
| 首期： |
$1,421,400.00 |
| |
| 貸款金額： |
$3,316,600.00 |
全期供款共： |
$5,320,786.61 |
| 每月供款額： |
$17,735.96 (4.125厘息計供300期) |
全期利息共： |
$2,004,186.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,369.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$91,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,897.81 |
$29,054.78 |
$22,680.95 |
$19,849.67 |
$15,252.85 |
$12,499.35 |
$10,667.50 |
| 1.500 |
$41,617.13 |
$29,780.25 |
$23,413.70 |
$20,587.56 |
$16,004.10 |
$13,264.29 |
$11,446.26 |
| 2.000 |
$42,344.48 |
$30,517.18 |
$24,161.33 |
$21,342.61 |
$16,778.13 |
$14,057.55 |
$12,258.80 |
| 2.500 |
$43,079.85 |
$31,265.56 |
$24,923.80 |
$22,114.73 |
$17,574.76 |
$14,878.82 |
$13,104.58 |
| 3.000 |
$43,823.23 |
$32,025.34 |
$25,701.03 |
$22,903.83 |
$18,393.78 |
$15,727.69 |
$13,982.92 |
| 3.500 |
$44,574.61 |
$32,796.49 |
$26,492.95 |
$23,709.79 |
$19,234.94 |
$16,603.68 |
$14,893.02 |
| 4.000 |
$45,333.96 |
$33,578.96 |
$27,299.47 |
$24,532.49 |
$20,097.94 |
$17,506.24 |
$15,833.96 |
| 4.125 |
$45,525.05 |
$33,776.35 |
$27,503.37 |
$24,740.76 |
$20,317.07 |
|
$16,073.89 |
| 4.500 |
$46,101.27 |
$34,372.71 |
$28,120.49 |
$25,371.77 |
$20,982.45 |
$18,434.74 |
$16,804.72 |
| 5.000 |
$46,876.52 |
$35,177.69 |
$28,955.90 |
$26,227.46 |
$21,888.09 |
$19,388.51 |
$17,804.23 |
| 5.500 |
$47,659.68 |
$35,993.83 |
$29,805.57 |
$27,099.39 |
$22,814.47 |
$20,366.83 |
$18,831.29 |
| 6.000 |
$48,450.73 |
$36,821.06 |
$30,669.38 |
$27,987.36 |
$23,761.15 |
$21,368.90 |
$19,884.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
