| 樓價： |
$4,732,000.00 |
|
|
| 首期： |
$1,419,600.00 |
| |
| 貸款金額： |
$3,312,400.00 |
全期供款共： |
$5,314,048.59 |
| 每月供款額： |
$17,713.50 (4.125厘息計供300期) |
全期利息共： |
$2,001,648.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,366.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$90,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,846.02 |
$29,017.99 |
$22,652.23 |
$19,824.53 |
$15,233.54 |
$12,483.52 |
$10,653.99 |
| 1.500 |
$41,564.42 |
$29,742.54 |
$23,384.05 |
$20,561.49 |
$15,983.83 |
$13,247.49 |
$11,431.76 |
| 2.000 |
$42,290.85 |
$30,478.54 |
$24,130.74 |
$21,315.58 |
$16,756.88 |
$14,039.75 |
$12,243.28 |
| 2.500 |
$43,025.29 |
$31,225.96 |
$24,892.24 |
$22,086.73 |
$17,552.50 |
$14,859.98 |
$13,087.98 |
| 3.000 |
$43,767.74 |
$31,984.78 |
$25,668.48 |
$22,874.83 |
$18,370.49 |
$15,707.78 |
$13,965.21 |
| 3.500 |
$44,518.16 |
$32,754.95 |
$26,459.40 |
$23,679.77 |
$19,210.59 |
$16,582.66 |
$14,874.16 |
| 4.000 |
$45,276.55 |
$33,536.44 |
$27,264.90 |
$24,501.42 |
$20,072.49 |
$17,484.07 |
$15,813.90 |
| 4.125 |
$45,467.39 |
$33,733.57 |
$27,468.54 |
$24,709.43 |
$20,291.34 |
|
$16,053.54 |
| 4.500 |
$46,042.89 |
$34,329.19 |
$28,084.88 |
$25,339.64 |
$20,955.88 |
$18,411.40 |
$16,783.44 |
| 5.000 |
$46,817.16 |
$35,133.14 |
$28,919.23 |
$26,194.25 |
$21,860.37 |
$19,363.96 |
$17,781.68 |
| 5.500 |
$47,599.33 |
$35,948.24 |
$29,767.83 |
$27,065.07 |
$22,785.58 |
$20,341.03 |
$18,807.44 |
| 6.000 |
$48,389.38 |
$36,774.43 |
$30,630.54 |
$27,951.91 |
$23,731.06 |
$21,341.84 |
$19,859.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
