| 樓價： |
$46,800,000.00 |
|
|
| 首期： |
$14,040,000.00 |
| |
| 貸款金額： |
$32,760,000.00 |
全期供款共： |
$43,473,922.21 |
| 每月供款額： |
$144,913.07 (2.375厘息計供300期) |
全期利息共： |
$10,713,922.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$134,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$468,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,989,000.00 (第一個住宅物業) |
|
|
$3,510,000.00 (第二個住宅物業) |
|
|
$1,989,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$403,971.65 |
$286,991.10 |
$224,033.03 |
$196,066.80 |
$150,661.37 |
$123,463.42 |
$105,369.11 |
| 1.500 |
$411,076.72 |
$294,156.95 |
$231,270.82 |
$203,355.41 |
$158,081.88 |
$131,019.14 |
$113,061.38 |
| 2.000 |
$418,261.17 |
$301,436.07 |
$238,655.64 |
$210,813.45 |
$165,727.38 |
$138,854.68 |
$121,087.34 |
| 2.375 |
$423,701.53 |
$306,969.59 |
$244,290.42 |
$216,517.71 |
$171,608.16 |
|
$127,322.61 |
| 2.500 |
$425,524.88 |
$308,828.20 |
$246,186.95 |
$218,440.14 |
$173,596.19 |
$146,966.84 |
$129,441.61 |
| 3.000 |
$432,867.71 |
$316,333.00 |
$253,864.12 |
$226,234.55 |
$181,686.17 |
$155,351.63 |
$138,117.48 |
| 3.500 |
$440,289.51 |
$323,950.10 |
$261,686.38 |
$234,195.52 |
$189,994.80 |
$164,004.28 |
$147,107.04 |
| 4.000 |
$447,790.10 |
$331,679.07 |
$269,652.85 |
$242,321.76 |
$198,519.16 |
$172,919.35 |
$156,401.25 |
| 4.500 |
$455,369.28 |
$339,519.43 |
$277,762.55 |
$250,611.80 |
$207,255.94 |
$182,090.72 |
$165,990.11 |
| 5.000 |
$463,026.86 |
$347,470.63 |
$286,014.36 |
$259,063.99 |
$216,201.50 |
$191,511.70 |
$175,862.76 |
| 5.500 |
$470,762.60 |
$355,532.09 |
$294,407.08 |
$267,676.54 |
$225,351.88 |
$201,175.06 |
$186,007.68 |
| 6.000 |
$478,576.24 |
$363,703.16 |
$302,939.40 |
$276,447.50 |
$234,702.81 |
$211,073.14 |
$196,412.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
